5.40 As per Ind AS 24, the disclosures odf transactions with the related parties are given below:
List of related parties where control exists and also related parties with whom transactions have taken place and relationships:
(a) Subsidiary
Bemco Fluidtechnik LLP (Incorporated on 13-02-2015. Formerly Bemco Fluidtechnik Private Limited upto 26-02-17)
(b) Key Management Personnel
Shri Madan Mohan Mohta - Chairman
Shri Anirudh Mohta - Managing Director
Shri R.M. Shah
Shri N.K. Daga
Shri Dilip Chandak
Shri R.B. Patil
Miss Amruta Tarale
(c) Relatives of Key management personnel:
Smt. Urmila Devi Mohta
(d) Enterprises where key management personnel have significant influence:
U. D. Finnvest Pvt Ltd
Mohta Capital Pvt Ltd
Bemco Precitech Pvt Ltd
U.D.Polyproducts Pvt Ltd
Sree Ramachandra Enterprises Private Limited
The following related party transactions were carried out during the year.
(All Figures in Rs)
Nature of Transactions
|
Subsidiary
|
Key Management Personnel
|
Relatives of Key Management Personnel
|
Enterprises where Key Management Personnel have significant influence
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
I. Property, Plant & Equipment Sale of Plant & Machinery - Bemco Fluidtechnik LLP
|
|
12,78,028
|
|
|
|
|
|
|
II. Financial Assets
|
|
|
|
|
|
|
|
|
Trade Receivables
|
|
|
|
|
|
|
|
|
- Bemco Fluidtechnik LLP
|
6,35,653
|
2,64,074
|
-
|
-
|
-
|
-
|
-
|
-
|
III. Preference Share Capital
|
|
|
|
|
|
|
|
|
11% Cumulative Redeemable Preference Shares of Rs 100/- each
|
|
|
|
|
|
|
|
|
- Mohta Capital Private Limited
|
_
|
_
|
_
|
_
|
_
|
_
|
1,88,88,960
|
1,88,86,142
|
- U.D. Finvest Private Limited
|
|
|
|
|
|
|
64,62,013
|
64,61,049
|
- Sri Ramachandra Enterprises Private Limited
|
|
|
|
|
|
|
64,62,013
|
64,61,049
|
IV. Financial Liabilities
|
|
|
|
|
|
|
|
|
Short Term Borrowings
|
|
|
|
|
|
|
|
|
Accepted During the Year
|
|
|
|
|
|
|
|
|
- Sri Ramachandra Enterprises Private Limited
|
|
|
|
|
|
|
1,00,000
|
|
- Mohta Capital Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
3,32,00,000
|
2,95,45,000
|
Repaid During the Year (Including Interest)
|
|
|
|
|
|
|
|
|
- U.D. Finnvest Private Limited
|
_
|
_
|
_
|
_
|
_
|
_
|
27,244
|
82,000
|
- Sri Ramachandra Enterprises Private Limited
|
_
|
_
|
_
|
_
|
_
|
_
|
6,188
|
1,01,720
|
- Mohta Capital Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
3,24,91,404
|
2,73,60,000
|
Balance as at Year End (including interest)
|
|
|
|
|
|
|
|
|
- U.D. Finnvest Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
2,54,401
|
2,54,401
|
- Sri Ramachandra Enterprises Private Limited
|
-
|
_
|
_
|
_
|
_
|
-
|
1,00,917
|
-
|
- Mohta Capital Private Limited
|
.
|
.
|
.
|
.
|
.
|
-
|
4,63,14,201
|
4,34,72,459
|
- Bemco Precitech Pvt Ltd
|
|
|
|
|
|
|
1,45,780
|
1,45,780
|
- U.D. Polyproducts Pvt Ltd
|
|
|
|
|
|
|
2,15,197
|
2,15,197
|
Trade Payables
|
|
|
|
|
|
|
|
|
- Bemco Fluidtechnik LLP
|
9,90,397
|
6,59,447
|
|
|
|
|
|
|
|
|
|
|
(All Figures in Rs)
|
Nature of Transactions
|
Subsidiary
|
Key Management Personnel
|
Relatives of Key Management Personnel
|
Enterprises where Key Management Personnel have significant influence
|
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
2017-2018
|
2016-2017
|
V. Other Financial Liablities
|
|
|
|
|
|
|
|
|
Guarantee Commision Payable as at Year End
|
|
|
|
|
|
|
|
|
- Mohta Capital Private Limited
|
|
|
|
|
|
|
2,06,259
|
1,03,129
|
- U.D. Finvest Private Limited
|
|
|
|
|
|
|
41 ,027
|
20,514
|
- Sri Rama Chandra Enterprise Private Limited
|
|
|
|
|
|
|
1,08,220
|
54,110
|
VI. Revenue From Operations
|
|
|
|
|
|
|
|
|
Sale of Goods
|
|
|
|
|
|
|
|
|
- Bemco Fluidtechnik LLP
|
2,30,464
|
2,10,410
|
-
|
-
|
-
|
-
|
-
|
-
|
VII. Other Income
|
|
|
|
|
|
|
|
|
Lease Rental
|
|
|
|
|
|
|
|
|
- Bemco Fluidtechnik LLP
|
1,20,000
|
1,20,000
|
-
|
-
|
-
|
-
|
-
|
-
|
VIII. Expenses
|
|
|
|
|
|
|
|
|
Purchase of Raw Materials
|
|
|
|
|
|
|
|
|
- Bemco Fluidtechnik LLP
|
44,50,130
|
30,76,587
|
-
|
-
|
-
|
-
|
-
|
-
|
Finance Cost
|
|
|
|
|
|
|
|
|
- U.D. Finnvest Private Limited
|
|
|
|
|
_
|
|
_
|
38,103
|
- Sri Ramachandra Enterprises Private Limited
|
_
|
_
|
_
|
_
|
_
|
|
_
|
9,816
|
- Mohta Capital Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
23,07,164
|
27,69,980
|
- Bemco Precitech Private Limited
|
_
|
_
|
_
|
_
|
_
|
_
|
17,350
|
17,347
|
- U.D.Polyproducts Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
25,605
|
26,150
|
Employee Benefit Expense
|
|
|
|
|
|
|
|
|
- Shri Anirudh Mohta
|
_
|
_
|
57,57,482
|
22,78,426
|
_
|
_
|
_
|
_
|
- Shri RB Patil
|
|
|
9,22,109
|
7,74,469
|
|
|
|
|
- Smt Amruta Tarale
|
|
|
4,58,580
|
3,65,798
|
|
|
|
|
Other Expenses
|
|
|
|
|
|
|
|
|
Sitting Fees
|
|
|
|
|
|
|
|
|
- Shri Madan Mohan Mohta
|
-
|
-
|
7,000
|
5,000
|
-
|
-
|
-
|
-
|
- Smt Urmila Devi Mohta
|
_
|
_
|
_
|
_
|
7,000
|
5,000
|
_
|
_
|
- Shri R.M. Shah
|
|
|
6,000
|
4,000
|
|
|
|
|
- Shri N.K. Daga
|
|
|
7,000
|
4,000
|
|
|
|
|
- Shri Dilip Chandak
|
|
|
7,000
|
5,000
|
|
|
|
|
Guarantee Commision
|
|
|
|
|
|
|
|
|
- U.D. Finnvest Private Limited
|
_
|
_
|
_
|
_
|
_
|
_
|
1,84,876
|
22,793
|
- Sri Ramachandra Enterprises Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
4,87,459
|
60,122
|
- Mohta Capital Private Limited
|
-
|
-
|
-
|
-
|
-
|
-
|
9,29,440
|
1,14,588
|
Terms and conditions of transactions with related parties
The sales to and purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions.
Compensation of key management personnel of the Group
The remuneration of director and other member of key management personnel during the year as follows;
Particulars
|
2017-2018 Rs.
|
2016-17 Rs.
|
Short-term employee benefits
|
70,32,001
|
33,01,865
|
Post-employment benefits
|
9,01,770
|
4,48,028
|
Other Long Term Benefits
|
-
|
-
|
Termination benefits
|
-
|
-
|
Share Based Payments
|
-
|
-
|
Total compensation paid to key management personnel
|
79,33,771
|
37,49,893
|
5.41 Foreign Currency Risk
The following table shows foreign currency exposures in Euro on financial instruments at the end of the reporting period.
|
Foreign Currency Exposure
|
Particulars
|
As at 31-03-2018 Euro
|
As at 31-03-2017 Euro
|
As at 01-04-2016 Euro
|
Trade and Other Payables
|
|
|
|
- Deferred Payment Liabilities
|
4,00,000
|
4,00,000
|
7,70,000
|
Trade & Other Receivables
|
|
|
|
-Trade Receivables
|
5,181
|
-
|
-
|
Foreign Currency Sensitivity Analysis
The Company is mainly exposed to the currency: EURO
The following table details the Company's sensitivity to a 5% increase and decrease in the Rs. against the relevant foreign currencies. 5% is the sensitivity rate used foreign exchange rates. This is mainly attributable to the exposure outstanding on receivables and payables in the Company at the end of the reporting period. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 5% charge in foreign currency rate. A positive number below indicates an increase in the profit or equity where the Rs. strengthens 5% against the relevant currency. For a 5% weakening of the Rs. against the relevant currency, there would be a comparable impact on the profit or equity, and the balances below would be negative.
Impact of profit or loss and Equity
|
Euro Impact
|
Particulars
|
31-03-2018
|
31-03-2017
|
01-04-2016
|
Increase in Exchange Rate by 5%
|
(16,57,190)
|
(14,08,000)
|
(29,18,300)
|
Decrease in Exchange Rate by 5%
|
16,57,190
|
14,08,000
|
29,18,300
|
Equity Risk
There is no material equity risk relating to the Comapnys' equity investments which are detailed in note 5.03 "Investments". The Companys' equity investments majorly comprises of strategic investments rather than trading purpose.
Interest Risk
There is no material interest risk relating to the Company's financial liabilities which are detailed in Note 5.16, 5.21 and 5.23
Credit Risk
Credit Risk arises from Companys' activities in investments and other receivables from customers. The Company has a prudent and conservative process for managing its credit risk arising in the course of its business activities. The Company has set a policy of receiving 80 percent of the sale proceeds as an advance after the orders get finalized and remaining 20 percent at the time of dispatch and commissioning.
Liquidity Risk
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has established an appropriate liquidity risk management framework for the management of the Company's short-term.and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
All current financial liabilities are repayable within one year. The contractual maturities of non current liabilities are disclosed in Note No. 5.16
Liquidity Risk Table
The following table detail the Company's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial laibilities based on the earliest date on which the company can be required to pay.
Particulars
|
Less Than 1 year
|
1 -5 years
|
Total
|
Carrying Amount
|
As at 31-03-3018
|
Rs.
|
Rs.
|
Rs.
|
Rs.
|
i) Borrowings
|
12,03,99,533
|
44,59,946
|
12,48,59,479
|
12,48,59,479
|
ii) Other Financial Liabilities
|
25,22,295
|
1,56,040
|
26,78,335
|
26,78,335
|
|
12,29,21,828
|
13,21,53,800
|
12,75,37,814
|
12,75,37,814
|
As at 31-03-3017
|
|
|
|
|
i) Borrowings
|
12,91,43,439
|
49,28,586
|
13,40,72,025
|
13,40,72,025
|
ii) Other Financial Liabilities
|
45.04.031
|
1.56.040
|
46.60.071
|
46.60.071
|
|
13,36,47,470
|
50,84,626
|
13,87,32,096
|
13,87,32,096
|
As at 01-04-2016
|
|
|
|
|
i) Borrowings
|
14,48,30,113
|
49,78,903
|
14,98,09,016
|
14,98,09,016
|
ii) Other Financial Liabilities
|
67,19,921
|
25,000
|
67,44,921
|
67,44,921
|
|
15,15,50,034
|
50,03,903
|
15,65,53,937
|
15,65,53,937
|
Capital Management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concern while maximising the return to stakeholders through optimisation of debt and equity balance. The capital structure of the Group consists of net debt (borrowings as detailed in note 5.16,5.21 and 5.23 off set by cash and bank balances) and total equity of the Group. The Group is not subject to any externally imposed capital requirements.
Gearing Ratio
Particulars
|
As at 31-03-2018
|
As at 31-03-2017
|
As at 01-04-2016
|
Debt
|
20,90,56,646
|
21,29,77,173
|
25,79,00,957
|
Cash and Bank Balances
|
(2,24,38,421)
|
(1,52,19,522)
|
(1,29,57,228)
|
Net Debt
|
18,66,18,225
|
19,77,57,651
|
24,49,43,729
|
Total Equity
|
33,71,14,164
|
32,51,18,973
|
29,55,68,147
|
Net Debt to Total Equity
|
55.36%
|
60.83%
|
82.87%
|
Debt is defined as long-term borrowings, short-term borrowings and current maturity of long-term borrowings , as described in notes 5.16, 5.21 and 5.23.
5.42 Fair value measurements hierarchy
|
As at 31-03-2018
|
As at 31-3-2017
|
As at 01-04-2016
|
Particulars
|
Carrying Amount
|
Level of Input used in
|
Carrying Amount
|
Level of Input used in
|
Carrying Amount
|
Level of Input used in
|
|
Level 1
|
Level 3
|
Level 1
|
Level 3
|
Level 1
|
Level 3
|
Financial Assets At Amortised Cost
|
|
|
|
|
|
|
|
|
|
Trade Receivables
|
10,45,29,385
|
-
|
-
|
12,55,42,744
|
-
|
-
|
9,41,01,762
|
-
|
-
|
Cash and Bank Balance
|
2,24,38,421
|
-
|
-
|
1,52,19,522
|
-
|
-
|
1,29,57,228
|
-
|
-
|
Loans
|
12,11,700
|
-
|
-
|
9,74,590
|
-
|
-
|
9,44,590
|
-
|
-
|
Other Financial Assets
|
62,44,105
|
-
|
-
|
1,38,73,355
|
-
|
-
|
91,88,581
|
-
|
-
|
At FVTOCI
|
|
|
|
|
|
|
|
|
|
Investments
|
23,26,473
|
16,46,469
|
6,15,004
|
21,19,411
|
14,39,407
|
61,15,004
|
16,76,279
|
11,26,167
|
4,85,112
|
Financial Liabilities At Amortised Cost
|
|
|
|
|
|
|
|
|
|
Borrowings
|
16,48,61,465
|
-
|
-
|
17,64,34,264
|
-
|
-
|
22,48,06,158
|
-
|
-
|
Trade Payables
|
10,91,17,910
|
-
|
-
|
10,27,61,922
|
-
|
-
|
9,51,83,594
|
-
|
-
|
Other Financial Liabilities
|
4,76,61,844
|
-
|
-
|
4,43,35,701
|
-
|
-
|
3,82,05,980
|
-
|
-
|
There are no transfers between levels 1and 2 during the year.
Level 1: Quoted Prices in active markets for identical assets;
Level 3: Inputs other than observable market data, are used for deriving fair value.
5.43 Revenue from Major Customers
Revenue from one customer of the company's Rerailing equipment business is INR 10,28,82,661 (including excise duty and GST) which is more than 10% of the company's total revenue.
5.46 Segment Information
Operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker ("CODM") of the Company. The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Managing Director of the Company. The Company operates only in one Business Segment i.e. manufacturing and sale of hydraulic press machine and related equipments' which primarily includes Hydraulic Presses, Euipments and Portable re-railing equipmets and the activities incidental thereto within India, hence does not have any reportable Segments as per Ind AS 108 "Operating Segments". The performance of the Company is mainly driven by sales made locally and hence, no separate geographical segment is identified.
As Per our Report of Even Date attached
|
|
|
For and on behalf of the Board of Directors
|
For S JAYKISHAN
|
|
|
|
|
Chartered Accountants
|
|
|
|
|
Firm Regn. No.:309005E
|
|
|
|
|
Vivek Newatia
|
R B Patil
|
Amruta Tarale
|
M M Mohta
|
Anirudh Mohta
|
Partner
|
CFO
|
Company Secretary
|
Chairman
|
Managing Director
|
Membership No.:062636
|
PAN:AANPP9374M
|
ACS - 42288
|
DIN: 0068884
|
DIN:00065302
|
Place : Camp Belgaum
|
|
|
|
|
Date: 22-05-2018
|
|
|
|
|
|