Online-Trading Portfolio-Tracker Research Back-Office MF-Tracker
BSE Prices delayed by 5 minutes... << Prices as on Apr 25, 2024 - 3:59PM >>   ABB 6410.95 [ 1.07 ]ACC 2579.7 [ 0.85 ]AMBUJA CEM 637.75 [ -0.99 ]ASIAN PAINTS 2860.05 [ -0.25 ]AXIS BANK 1127.35 [ 5.98 ]BAJAJ AUTO 8736.05 [ 0.61 ]BANKOFBARODA 268.7 [ 3.67 ]BHARTI AIRTE 1334.9 [ -0.10 ]BHEL 271.6 [ 2.90 ]BPCL 603.7 [ 1.78 ]BRITANIAINDS 4830 [ 0.04 ]CIPLA 1405.4 [ 0.47 ]COAL INDIA 452.75 [ 2.10 ]COLGATEPALMO 2794.9 [ 1.72 ]DABUR INDIA 506 [ -0.65 ]DLF 895.55 [ 0.20 ]DRREDDYSLAB 6217.15 [ 4.47 ]GAIL 208 [ 0.31 ]GRASIM INDS 2375 [ 1.55 ]HCLTECHNOLOG 1503.65 [ 1.62 ]HDFC 2729.95 [ -0.62 ]HDFC BANK 1510.65 [ -0.02 ]HEROMOTOCORP 4500 [ 2.36 ]HIND.UNILEV 2231 [ -1.25 ]HINDALCO 646.5 [ 1.60 ]ICICI BANK 1113.05 [ 1.48 ]IDFC 124.35 [ 0.20 ]INDIANHOTELS 577.5 [ -5.06 ]INDUSINDBANK 1495.95 [ 1.44 ]INFOSYS 1438.4 [ 0.46 ]ITC LTD 437.5 [ 2.02 ]JINDALSTLPOW 942.75 [ 0.68 ]KOTAK BANK 1643 [ -10.85 ]L&T 3650.65 [ 0.43 ]LUPIN 1589.1 [ 0.57 ]MAH&MAH 2095.55 [ 1.76 ]MARUTI SUZUK 12900 [ -0.31 ]MTNL 37.35 [ 0.03 ]NESTLE 2562.7 [ 2.39 ]NIIT 107.6 [ 0.14 ]NMDC 252.3 [ 1.73 ]NTPC 358.3 [ 1.92 ]ONGC 282.05 [ 0.97 ]PNB 135.85 [ 2.10 ]POWER GRID 292.6 [ 0.71 ]RIL 2918.4 [ 0.61 ]SBI 812.6 [ 5.10 ]SESA GOA 380.8 [ -0.64 ]SHIPPINGCORP 232.75 [ 5.10 ]SUNPHRMINDS 1520.55 [ 2.30 ]TATA CHEM 1114.9 [ -1.02 ]TATA GLOBAL 1105.95 [ -0.35 ]TATA MOTORS 1000.8 [ 0.93 ]TATA STEEL 167.6 [ 1.27 ]TATAPOWERCOM 431.5 [ 0.74 ]TCS 3851.85 [ 0.54 ]TECH MAHINDR 1190.1 [ 0.34 ]ULTRATECHCEM 9683.6 [ 0.27 ]UNITED SPIRI 1191.85 [ 0.88 ]WIPRO 461 [ 0.17 ]ZEETELEFILMS 142.75 [ 1.89 ] BSE NSE
You can view the entire text of Notes to accounts of the company for the latest year

BSE: 522650ISIN: INE142E01014INDUSTRY: Hydraulics

BSE   ` 1282.00   Open: 1256.70   Today's Range 1256.00
1321.05
-1.50 ( -0.12 %) Prev Close: 1283.50 52 Week Range 500.00
1384.50
Year End :2018-03 

5.40 As per Ind AS 24, the disclosures odf transactions with the related parties are given below:

List of related parties where control exists and also related parties with whom transactions have taken place and relationships:

(a) Subsidiary

Bemco Fluidtechnik LLP (Incorporated on 13-02-2015. Formerly Bemco Fluidtechnik Private Limited upto 26-02-17)

(b) Key Management Personnel

Shri Madan Mohan Mohta - Chairman

Shri Anirudh Mohta - Managing Director

Shri R.M. Shah

Shri N.K. Daga

Shri Dilip Chandak

Shri R.B. Patil

Miss Amruta Tarale

(c) Relatives of Key management personnel:

Smt. Urmila Devi Mohta

(d) Enterprises where key management personnel have significant influence:

U. D. Finnvest Pvt Ltd

Mohta Capital Pvt Ltd

Bemco Precitech Pvt Ltd

U.D.Polyproducts Pvt Ltd

Sree Ramachandra Enterprises Private Limited

The following related party transactions were carried out during the year.

(All Figures in Rs)

Nature of Transactions

Subsidiary

Key Management Personnel

Relatives of Key Management Personnel

Enterprises where Key Management Personnel have significant influence

2017-2018

2016-2017

2017-2018

2016-2017

2017-2018

2016-2017

2017-2018

2016-2017

I. Property, Plant & Equipment Sale of Plant & Machinery - Bemco Fluidtechnik LLP

12,78,028

II. Financial Assets

Trade Receivables

- Bemco Fluidtechnik LLP

6,35,653

2,64,074

-

-

-

-

-

-

III. Preference Share Capital

11% Cumulative Redeemable Preference Shares of Rs 100/- each

- Mohta Capital Private Limited

_

_

_

_

_

_

1,88,88,960

1,88,86,142

- U.D. Finvest Private Limited

64,62,013

64,61,049

- Sri Ramachandra Enterprises Private Limited

64,62,013

64,61,049

IV. Financial Liabilities

Short Term Borrowings

Accepted During the Year

- Sri Ramachandra Enterprises Private Limited

1,00,000

- Mohta Capital Private Limited

-

-

-

-

-

-

3,32,00,000

2,95,45,000

Repaid During the Year (Including Interest)

- U.D. Finnvest Private Limited

_

_

_

_

_

_

27,244

82,000

- Sri Ramachandra Enterprises Private Limited

_

_

_

_

_

_

6,188

1,01,720

- Mohta Capital Private Limited

-

-

-

-

-

-

3,24,91,404

2,73,60,000

Balance as at Year End (including interest)

- U.D. Finnvest Private Limited

-

-

-

-

-

-

2,54,401

2,54,401

- Sri Ramachandra Enterprises Private Limited

-

_

_

_

_

-

1,00,917

-

- Mohta Capital Private Limited

.

.

.

.

.

-

4,63,14,201

4,34,72,459

- Bemco Precitech Pvt Ltd

1,45,780

1,45,780

- U.D. Polyproducts Pvt Ltd

2,15,197

2,15,197

Trade Payables

- Bemco Fluidtechnik LLP

9,90,397

6,59,447

(All Figures in Rs)

Nature of Transactions

Subsidiary

Key Management Personnel

Relatives of Key Management Personnel

Enterprises where Key Management Personnel have significant influence

2017-2018

2016-2017

2017-2018

2016-2017

2017-2018

2016-2017

2017-2018

2016-2017

V. Other Financial Liablities

Guarantee Commision Payable as at Year End

- Mohta Capital Private Limited

2,06,259

1,03,129

- U.D. Finvest Private Limited

41 ,027

20,514

- Sri Rama Chandra Enterprise Private Limited

1,08,220

54,110

VI. Revenue From Operations

Sale of Goods

- Bemco Fluidtechnik LLP

2,30,464

2,10,410

-

-

-

-

-

-

VII. Other Income

Lease Rental

- Bemco Fluidtechnik LLP

1,20,000

1,20,000

-

-

-

-

-

-

VIII. Expenses

Purchase of Raw Materials

- Bemco Fluidtechnik LLP

44,50,130

30,76,587

-

-

-

-

-

-

Finance Cost

- U.D. Finnvest Private Limited

_

_

38,103

- Sri Ramachandra Enterprises Private Limited

_

_

_

_

_

_

9,816

- Mohta Capital Private Limited

-

-

-

-

-

-

23,07,164

27,69,980

- Bemco Precitech Private Limited

_

_

_

_

_

_

17,350

17,347

- U.D.Polyproducts Private Limited

-

-

-

-

-

-

25,605

26,150

Employee Benefit Expense

- Shri Anirudh Mohta

_

_

57,57,482

22,78,426

_

_

_

_

- Shri RB Patil

9,22,109

7,74,469

- Smt Amruta Tarale

4,58,580

3,65,798

Other Expenses

Sitting Fees

- Shri Madan Mohan Mohta

-

-

7,000

5,000

-

-

-

-

- Smt Urmila Devi Mohta

_

_

_

_

7,000

5,000

_

_

- Shri R.M. Shah

6,000

4,000

- Shri N.K. Daga

7,000

4,000

- Shri Dilip Chandak

7,000

5,000

Guarantee Commision

- U.D. Finnvest Private Limited

_

_

_

_

_

_

1,84,876

22,793

- Sri Ramachandra Enterprises Private Limited

-

-

-

-

-

-

4,87,459

60,122

- Mohta Capital Private Limited

-

-

-

-

-

-

9,29,440

1,14,588

Terms and conditions of transactions with related parties

The sales to and purchases from related parties are made on terms equivalent to those that prevail in arm's length transactions.

Compensation of key management personnel of the Group

The remuneration of director and other member of key management personnel during the year as follows;

Particulars

2017-2018 Rs.

2016-17 Rs.

Short-term employee benefits

70,32,001

33,01,865

Post-employment benefits

9,01,770

4,48,028

Other Long Term Benefits

-

-

Termination benefits

-

-

Share Based Payments

-

-

Total compensation paid to key management personnel

79,33,771

37,49,893

5.41 Foreign Currency Risk

The following table shows foreign currency exposures in Euro on financial instruments at the end of the reporting period.

Foreign Currency Exposure

Particulars

As at 31-03-2018 Euro

As at 31-03-2017 Euro

As at 01-04-2016 Euro

Trade and Other Payables

- Deferred Payment Liabilities

4,00,000

4,00,000

7,70,000

Trade & Other Receivables

-Trade Receivables

5,181

-

-

Foreign Currency Sensitivity Analysis

The Company is mainly exposed to the currency: EURO

The following table details the Company's sensitivity to a 5% increase and decrease in the Rs. against the relevant foreign currencies. 5% is the sensitivity rate used foreign exchange rates. This is mainly attributable to the exposure outstanding on receivables and payables in the Company at the end of the reporting period. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 5% charge in foreign currency rate. A positive number below indicates an increase in the profit or equity where the Rs. strengthens 5% against the relevant currency. For a 5% weakening of the Rs. against the relevant currency, there would be a comparable impact on the profit or equity, and the balances below would be negative.

Impact of profit or loss and Equity

Euro Impact

Particulars

31-03-2018

31-03-2017

01-04-2016

Increase in Exchange Rate by 5%

(16,57,190)

(14,08,000)

(29,18,300)

Decrease in Exchange Rate by 5%

16,57,190

14,08,000

29,18,300

Equity Risk

There is no material equity risk relating to the Comapnys' equity investments which are detailed in note 5.03 "Investments". The Companys' equity investments majorly comprises of strategic investments rather than trading purpose.

Interest Risk

There is no material interest risk relating to the Company's financial liabilities which are detailed in Note 5.16, 5.21 and 5.23

Credit Risk

Credit Risk arises from Companys' activities in investments and other receivables from customers. The Company has a prudent and conservative process for managing its credit risk arising in the course of its business activities. The Company has set a policy of receiving 80 percent of the sale proceeds as an advance after the orders get finalized and remaining 20 percent at the time of dispatch and commissioning.

Liquidity Risk

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has established an appropriate liquidity risk management framework for the management of the Company's short-term.and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

All current financial liabilities are repayable within one year. The contractual maturities of non current liabilities are disclosed in Note No. 5.16

Liquidity Risk Table

The following table detail the Company's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods. The tables have been drawn up based on the undiscounted cash flows of financial laibilities based on the earliest date on which the company can be required to pay.

Particulars

Less Than 1 year

1 -5 years

Total

Carrying Amount

As at 31-03-3018

Rs.

Rs.

Rs.

Rs.

i) Borrowings

12,03,99,533

44,59,946

12,48,59,479

12,48,59,479

ii) Other Financial Liabilities

25,22,295

1,56,040

26,78,335

26,78,335

12,29,21,828

13,21,53,800

12,75,37,814

12,75,37,814

As at 31-03-3017

i) Borrowings

12,91,43,439

49,28,586

13,40,72,025

13,40,72,025

ii) Other Financial Liabilities

45.04.031

1.56.040

46.60.071

46.60.071

13,36,47,470

50,84,626

13,87,32,096

13,87,32,096

As at 01-04-2016

i) Borrowings

14,48,30,113

49,78,903

14,98,09,016

14,98,09,016

ii) Other Financial Liabilities

67,19,921

25,000

67,44,921

67,44,921

15,15,50,034

50,03,903

15,65,53,937

15,65,53,937

Capital Management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concern while maximising the return to stakeholders through optimisation of debt and equity balance. The capital structure of the Group consists of net debt (borrowings as detailed in note 5.16,5.21 and 5.23 off set by cash and bank balances) and total equity of the Group. The Group is not subject to any externally imposed capital requirements.

Gearing Ratio

Particulars

As at 31-03-2018

As at 31-03-2017

As at 01-04-2016

Debt

20,90,56,646

21,29,77,173

25,79,00,957

Cash and Bank Balances

(2,24,38,421)

(1,52,19,522)

(1,29,57,228)

Net Debt

18,66,18,225

19,77,57,651

24,49,43,729

Total Equity

33,71,14,164

32,51,18,973

29,55,68,147

Net Debt to Total Equity

55.36%

60.83%

82.87%

Debt is defined as long-term borrowings, short-term borrowings and current maturity of long-term borrowings , as described in notes 5.16, 5.21 and 5.23.

5.42 Fair value measurements hierarchy

As at 31-03-2018

As at 31-3-2017

As at 01-04-2016

Particulars

Carrying Amount

Level of Input used in

Carrying Amount

Level of Input used in

Carrying Amount

Level of Input used in

Level 1

Level 3

Level 1

Level 3

Level 1

Level 3

Financial Assets At Amortised Cost

Trade Receivables

10,45,29,385

-

-

12,55,42,744

-

-

9,41,01,762

-

-

Cash and Bank Balance

2,24,38,421

-

-

1,52,19,522

-

-

1,29,57,228

-

-

Loans

12,11,700

-

-

9,74,590

-

-

9,44,590

-

-

Other Financial Assets

62,44,105

-

-

1,38,73,355

-

-

91,88,581

-

-

At FVTOCI

Investments

23,26,473

16,46,469

6,15,004

21,19,411

14,39,407

61,15,004

16,76,279

11,26,167

4,85,112

Financial Liabilities At Amortised Cost

Borrowings

16,48,61,465

-

-

17,64,34,264

-

-

22,48,06,158

-

-

Trade Payables

10,91,17,910

-

-

10,27,61,922

-

-

9,51,83,594

-

-

Other Financial Liabilities

4,76,61,844

-

-

4,43,35,701

-

-

3,82,05,980

-

-

There are no transfers between levels 1and 2 during the year.

Level 1: Quoted Prices in active markets for identical assets;

Level 3: Inputs other than observable market data, are used for deriving fair value.

5.43 Revenue from Major Customers

Revenue from one customer of the company's Rerailing equipment business is INR 10,28,82,661 (including excise duty and GST) which is more than 10% of the company's total revenue.

5.46 Segment Information

Operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision Maker ("CODM") of the Company. The CODM, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Managing Director of the Company. The Company operates only in one Business Segment i.e. manufacturing and sale of hydraulic press machine and related equipments' which primarily includes Hydraulic Presses, Euipments and Portable re-railing equipmets and the activities incidental thereto within India, hence does not have any reportable Segments as per Ind AS 108 "Operating Segments". The performance of the Company is mainly driven by sales made locally and hence, no separate geographical segment is identified.

As Per our Report of Even Date attached

For and on behalf of the Board of Directors

For S JAYKISHAN

Chartered Accountants

Firm Regn. No.:309005E

Vivek Newatia

R B Patil

Amruta Tarale

M M Mohta

Anirudh Mohta

Partner

CFO

Company Secretary

Chairman

Managing Director

Membership No.:062636

PAN:AANPP9374M

ACS - 42288

DIN: 0068884

DIN:00065302

Place : Camp Belgaum

Date: 22-05-2018