Online-Trading Portfolio-Tracker Research Back-Office MF-Tracker
BSE Prices delayed by 5 minutes... << Prices as on Apr 26, 2024 >>   ABB 6409.05 [ -0.41 ]ACC 2524.4 [ -2.14 ]AMBUJA CEM 632.05 [ -0.99 ]ASIAN PAINTS 2844.6 [ -0.59 ]AXIS BANK 1130.05 [ 0.24 ]BAJAJ AUTO 8965.5 [ 2.60 ]BANKOFBARODA 268.15 [ -0.20 ]BHARTI AIRTE 1325.5 [ -0.78 ]BHEL 278.8 [ 2.65 ]BPCL 609.4 [ 0.94 ]BRITANIAINDS 4797.55 [ -1.06 ]CIPLA 1409.4 [ 0.28 ]COAL INDIA 455.55 [ 0.62 ]COLGATEPALMO 2855.25 [ 1.99 ]DABUR INDIA 509 [ 0.44 ]DLF 907.7 [ 1.47 ]DRREDDYSLAB 6253.25 [ 0.58 ]GAIL 208.05 [ 0.00 ]GRASIM INDS 2345.4 [ -1.02 ]HCLTECHNOLOG 1472.3 [ -2.08 ]HDFC 2729.95 [ -0.62 ]HDFC BANK 1509.75 [ -0.06 ]HEROMOTOCORP 4491.85 [ -0.01 ]HIND.UNILEV 2221.5 [ -0.43 ]HINDALCO 649.55 [ 0.47 ]ICICI BANK 1107.15 [ -0.53 ]IDFC 127.25 [ 2.33 ]INDIANHOTELS 568.35 [ -1.54 ]INDUSINDBANK 1445.85 [ -3.36 ]INFOSYS 1430.15 [ -0.57 ]ITC LTD 439.95 [ 0.56 ]JINDALSTLPOW 931.95 [ -1.15 ]KOTAK BANK 1608.4 [ -2.11 ]L&T 3602.3 [ -1.32 ]LUPIN 1615.85 [ 1.31 ]MAH&MAH 2044.25 [ -2.45 ]MARUTI SUZUK 12687.05 [ -1.70 ]MTNL 37.56 [ 0.29 ]NESTLE 2483.8 [ -3.08 ]NIIT 107.9 [ 0.23 ]NMDC 257.8 [ 2.18 ]NTPC 355.75 [ -0.71 ]ONGC 282.85 [ 0.28 ]PNB 136.45 [ 0.44 ]POWER GRID 292.1 [ -0.34 ]RIL 2903 [ -0.53 ]SBI 801.4 [ -1.38 ]SESA GOA 396.65 [ 4.16 ]SHIPPINGCORP 232.4 [ -0.15 ]SUNPHRMINDS 1504.25 [ -1.07 ]TATA CHEM 1122.45 [ 0.92 ]TATA GLOBAL 1102.9 [ -0.28 ]TATA MOTORS 999.35 [ -0.14 ]TATA STEEL 165.85 [ -1.04 ]TATAPOWERCOM 436.75 [ 1.22 ]TCS 3812.85 [ -1.01 ]TECH MAHINDR 1277.45 [ 7.34 ]ULTRATECHCEM 9700.2 [ 0.17 ]UNITED SPIRI 1199.7 [ 0.51 ]WIPRO 464.65 [ 0.79 ]ZEETELEFILMS 145.95 [ 2.24 ] BSE NSE
You can view the entire text of Notes to accounts of the company for the latest year

BSE: 532902ISIN: INE429I01024INDUSTRY: Construction, Contracting & Engineering

BSE   ` 1.50   Open: 1.50   Today's Range 1.49
1.50
+0.07 (+ 4.67 %) Prev Close: 1.43 52 Week Range 1.20
2.47
Year End :2018-03 

Notes:

1. Under the previous GAAP, Retention Receivables and interest-free financial assets were accounted for at transaction price. Under Ind AS, such Retention Receivables and interest-free financial assets are to be measured at Fair value on Initial Recognition with reference to the Market rates and the difference is to be accounted as pre-payment which will be unwound over the period of retention/financial assets.

2. Under the previous GAAP, Retention Payables and interest-free financial liabilities were accounted for at transaction price. Retention Payables and interest-free financial liabilities are to be measured at fair value at inception with reference to market rates and the difference is to be recognised as Deferred Fair Valuation Gain and to be unwound over the period of such retention monies/liabilities.

3. The Company has chosen to value certain property at its fair value on the transition date with the resultant impact being recognised in retained earnings.

4. Under previous GAAP, investments properties are not depreciated. Under Ind AS, the investment properties are to be depreciated over its useful life prospectively.

5. Under previous GAAP .the Company has created allowance for doubtful debts based on its estimation.Under lnd AS.the allowance for credit loss has been made based on Expected Credit Loss (ECL) provision matrix.

6. Under previous GAAP, long-term investments were carried at cost. Under Ind AS, the Company has chosen to measure its quoted equity instruments at fair value through OCI and investments in subsidiaries have been measured at fair value through OCI.

7. Under previous GAAP, the Company has not recognised the finance guarantee contracts. Under Ind AS, the such contracts are to be accounted for as Investment at Fair value and Subsequently, this guarantee is to be measured at the higher of an amount determined based on the expected loss method (as per guidance in Ind AS 109) or the amount originally recognised less, the cumulative amount recognised as income on a straight-line basis in accordance with Ind AS 18, Revenue. 8.Under Ind AS, actuarial gain/loss on defined benefits plan is recognised in the statement of Other Comprehensive Income.

9. Prior period adjustments represent errors on account of omissions in the previous GAAP financial statements and accordingly as per the guidance given in Ind AS 8, the equity as per previous GAAP has been restated retrospectively as if a prior period error had never occurred.

10. Tax adjustments include the tax effects of certain pre-tax previous GAAP to Ind AS adjustments described above.

36. Disclosures pursuant to Ind AS 107 "Financial Instruments - Disclosures" : Financial Instruments - Fair Values and Risk Management a) Accounting Classification and Fair Values

The following table shows the financial assets and financial liabilities by category and Management considers that carrying amounts of financial assets and financial liabilities recognised in the financial statements at amortized cost represent the best estimate of fair value:

31-Mar-18

Carrying Amount in Rs. Lakhs

FVTPL

FVTOCI

Amortized Cost

Cost

Financial Assets

Non-Current

(i) Investments

4,856.30

51.75

(ii) Trade Receivables

39,546.89

(iii) Loans and Advances

1,393.44

(iv) Other financial assets

509.03

Current

(i) Trade receivables

42,023.89

(ii) Cash and cash equivalents

872.12

(iii) Bank balance other than(ii) above

1,811.75

(iv) Loans and advances

4.63

(v) Other financial assets

1,123.20

Financial Liabilities

Non-Current

(i) Borrowings

46,512.96

(ii) Trade Payables

808.46

(iii) Other Financial Liabilities

249.72

Current

(i) Borrowings

46,566.52

(ii) Trade payables

18,791.69

(iii) Other financial liabilities

16,785.66

31-Mar-17

Carrying Amount in Rs. Lakhs

FVTPL

FVTOCI

Amortized Cost

Cost

Financial Assets

Non-Current

(i) Investments

6,659.19

187.13

(ii) Trade Receivables

43,131.28

(ill) Loans and Advances

1,311.87

(iv) Other financial assets

485.66

Current

(i) Trade receivables

41,481.22

(ii) Cash and cash equivalents

339.41

(iii) Bank balance other than (ii) above

2,133.38

(iv) Loans and advances

3.93

(v) Other financial assets

1,368.90

Financial Liabilities

Non-Current

(i) Borrowings

52,164.03

(ii) Trade Payables

1,334.39

(iii) Other Financial Liabilities

269.34

Current

(i) Borrowings

71,752.80

(ii) Trade payables

19,333.10

(iii) Other financial liabilities

2,198.37

01-Apr-16

Carrying Amount in Rs. Lakhs

FVTPL

FVTOCI

Amortized Cost

Cost

Financial Assets

Non-Current

(i) Investments

7,300.74

675.78

(ii) Trade Receivables

41,161.99

(iii) Loans and Advances

1,319.21

(iv) Other financial assets

249.90

Current

(i) Trade receivables

48,664.51

(ii) Cash and cash equivalents

178.23

(iii) Bank balance other than (ii) above

1,812.83

(iv) Loans and advances

4.23

(v) Other financial assets

1,446.63

Financial Liabilities

Non-Current

(i) Borrowings

49,761.03

(ii) Trade Payables

882.52

(iii) Other Financial Liabilities

291.83

Current

(i) Borrowings

62,184.53

(ii) Trade payables

22,036.33

(iii) Other financial liabilities

4,784.60

b) Fair value hierarchy

The following table provides the fair value measurement hierarchy of the Company's assets and liabilities

31-Mar-18

As at March 31 ,2018 Amount in Rs. Lakhs

Carrying Amount

Level 1

Level 2

Level3

Financial Assets

Investments carried at fair value through OCI

4,856.30

4.35

4,851.95

31-Mar-17

As at March 31 ,2017 Amount in Rs. Lakhs

Carrying Amount

Level 1

Level 2

Level3

Financial Assets

Investments carried at fair value through OCI

6,659.19

3.92

6,655.27

1-April-16

As at April 01, 2016 Amount in \ Lakhs

Carrying Amount

Level 1

Level 2

Level 3

Financial Assets

Investments carried at fair value through OCI

7,300.74

4.68

7,296.06

Notes:

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

Level 2 inputs are inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. There have been no transfers between the levels during the period.

Financial instruments carried at amortised cost such as trade receivables, loans and advances, other financial assets, borrowings, trade payables and other financial liabilities are considered to be same as their fair values, due to short term nature.

For financial assets & liabilities that are measured at fair value, the carrying amounts are equal to the fair values. 37. Disclosures pursuant to Ind AS 107 "Financial Instruments - Disclosures" : Financial Risk Management Objectives and Policies

The Company's principal financial liabilities comprise loans and borrowings, trade and other payables. The main purpose of these financial liabilities is to finance and support Company's operations. The Company's principal financial assets include investments, inventory, trade and other receivables, cash and cash equivalents.

The Company is exposed to market risk, credit risk and liquidity risk. The Company's senior management oversees the management of these risks. The senior management ensures that the Company's financial risk activities are governed by appropriate policies and procedures and that financial risks are identified. measured and managed in accordance with the Company' s policies and risk objectives.which are summarised below:

A. Market risk

Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk comprises two types of risk: interest rate risk and other price risk, such as equity price risk and commodity risk. The Company has no exposure to commodity prices as it does not deal in derivative instruments whose underlying is a commodity. Financial instruments affected by market risk include loans and borrowings.

a. Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The Company's exposure to the risk of changes in market interest rates relates primarily to the Company's long-term and short-term debt obligations with floating interest rates. The Company has the policy of managing its interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings. As all the borrowings from the banks and financial institutions were restructured (CDR scheme was implemented in FY 2015 and Scheme for sustainable structuring of stressedassets-S4A implemented in FY 2018), the interest rates were fixed for all kinds of borrowings and hence changes in market interest rates do not significantly affect the Statement of Profit and Loss for the years ended 31 March 2018 and 31 March 2017.

B. Credit risk

Credit risk refers to the risk of default on its obligation by the counterparty resulting in a financial loss. It principally arises from the Company's Trade Receivables and WIP, Retention Receivables, Cash & Cash Equivalents, Advances made and Other Investments

a. Trade Receivables and WIP:

(i) Trade receivables are typically unsecured and are derived from revenue earned from customers. Company's exposure to credit risk is influenced mainly by the individual characteristics of each customer. The company is not exposed to concentration of credit risk to any

one single customer. Default on account of Trade Receivables happens when the counterparty fails to make contractual payment within the due date.

(ii) WIP consist of Work done and Billed/ Certified (RA Bills), Work done unbilled and expected certification. Generally, recoveries towards RA Bills are received as per the terms. Further for amounts overdue are constantly monitored by the management and provision towards expected credit loss are made in the books.

(iii) Trade receivables are impaired in the year when recoverability is considered doubtful based on the recovery analysis performed by the company for individual trade receivables or based on the interpreting on certain clauses in the Concession Agreement.

(iv) Management estimates of expected credit loss for the Trade Receivables/WIP are provided below:

Particulars

Overdue Period (in Days)

0-90

90-180

180-360

>360

Trade Receivables

1%

2%

3%

11.34%

Work-in-Progress (WIP) Work Done Unbilled & Retention in WIP

1%

2%

3%

NA

0.5%

b. Retention Receivables

Retention receivables refer money withheld by the customers as per the terms of the arrangement which is a common business practice in this industry .Company closely monitors the retentions due as per the terms of the arrangement and do not foresee any major risk with respect to its recovery.However .the management makes an assessment of recovery over the period and provide for the credit loss as stated under Trade receivable and WIP.

c. Cash and cash equivalents

The credit risk on cash and cash equivalents (excluding cash on hand) is limited because the counter parties are banks with good credit ratings.

d. Bank Balances other than Cash and cash equivalents

The credit risk on Bank Balances other than Cash and cash equivalents is limited because the counterparties are banks with good credit ratings.

e. Investments and Loan & advances

Investments and Loans are with group company in relation to the project execution hence the credit risk is very limited. Where Management estimates any major risk with respect to its recovery, financial loss on such loans provided are estimated and impaired.

C. Liquidity Risk

Liquidity risk refers to the risk that the Company cannot meet its financial obligations. The objective of liquidity risk management is to maintain sufficient liquidity and ensure that funds are available for use as per requirements. The Company also constantly monitors funding options available in the debt and capital markets with a view to maintain financial flexibility.

The table below summarizes the maturity profile remaining contractual maturity period at the balance sheet date for its financial liabilities based on the undiscounted cash flows.

Particulars

Less than

1 year -

More than

As on

12 months

5 years

5 years

31-03-2018

0.01 % Optionally Convertible Debentures

13,327.65

12,205.82

18,126.94

43,660.41

12.65% Non- convertible debentures

44.47

846.77

169.76

1,061.00

Restructured Term Loan from Banks

936.30

10,277.93

1,396.33

12,610.56

Working Capital Loan

46,566.52

-

-

46,566.52

Loan from Promoters

-

-

3,489.41

3,489.41

Dues payable to Subsidiary

-

-

214.06

214.06

Trade Payables & Retention Payables

18,791.69

808.46

-

19,600.15

Financial Guarantee Liability

19.10

35.66

-

54.76

Settlement due to Employees & Salary & Bonus due to Employees

2,182.86

-

-

2,182.86

Other Financial Liabilities

275.28

-

-

275.28

Total

82,143.87

24,174.64

23,396.50

1,29,715.01

Particulars

Less than

1year-

More than

As on

12 months

5 years

5 years

31-03-2017

12.65% Non- convertible debentures

-

1,618.04

381.96

2,000.00

Restructured Term Loan from Banks

-

25,145.80

22,102.58

47,248.38

Loan from Promoters

-

-

2,915.65

2,915.65

Working Capital Loan

71,752.80

-

-

71,752.80

Dues payable to Subsidiary

-

-

215.38

215.38

Trade Payables & Retention Payables

19,333.10

1,334.39

-

20,667.49

Financial Guarantee Liability

22.16

53.96

-

76.12

Settlement due to Employees & Salary & Bonus due to Employees

1965.96

-

-

1965.96

Other Financial Liabilities

210.25

-

-

210.25

Total

93,284.27

28,152.19

25,615.57

1,47,052.03

Particulars

Less than

1 year -

More than

As on

12 months

5 years

5 years

01-04-2016

12.65% Non- convertible debentures

95.52

784.48

1,120.00

2,000.00

Restructured Term Loan from Banks

2,671.60

22,509.50

22,371.80

47,552.90

Loan from Promoters

-

-

2,975.25

2,975.25

Working Capital Loan

62,184.53

-

-

62,184.53

Dues payable to Subsidiary

-

-

215.72

215.72

Trade Payables & Retention Payables

22,036.33

882.52

-

22,918.85

Financial Guarantee Liability

22.16

76.11

-

98.27

Settlement due to Employees & Salary & Bonus due to Employees

1685.44

-

-

1685.44

Other Financial Liabilities

309.88

-

-

309.88

Total

89,005.46

24,252.61

26,682.77

1,39,940.84

38. Disclosures pursuant to Ind AS 107 "Financial Instruments- Disclosures" : Capital Management

For the purpose of the Company's capital management, capital includes issued equity capital, share premium and all other equity reserves attributable to the equity holders. The objective of the company's capital management is to safeguard their ability to continue as a going concern, so that they can continue to provide returns for shareholders and benefits other stakeholders and maintain an optimal capital structure to reduce the cost of capital. The company manages its capital structure and makes adjustments in light of changes in economic conditions and the requirements of the financial covenants. The company monitors capital structure using gearing ratio, which is net debt divided by total equity plus net debt. The company includes within net debt, interest bearing loans and borrowings, trade and other payables, less cash and cash equivalents.

In order to achieve this overall objective, the Company's capital management, amongst other things, aims to ensure that it meets financial covenants attached to the interest-bearing loans and borrowings that define capital structure requirements. Breaches in meeting the financial covenants would permit the bank to immediately call loans and borrowings. For the financial years ended 31 March 2018, 2017 & 2016, banks had not called immediately any loans and borrowings.

Particulars

(in Rs. Lakhs)

As at Mar 31, 2018

As at Mar 31, 2017

As at Apr 1,2016

Debt

1,48,448.06

1,52,529.74

1,45,557.99

Less: Cash and Bank Balances

2,683.88

2,472.79

1,991.06

Net Debt (A)

1,45,764.18

1,50,056.95

1,43,566.93

Total Equity

(4,048.15)

5,114.61

19,179.57

Total Equity Net Debt-(B)

141,716.03

1,55,171.56

1,62,746.50

Gearing Ratio (A) / (B)

103%

97%

88%

39. Disclosure pursuant to Ind AS 19"Employee Benefits" a) Defined Contribution plans:

Contribution to Defined contribution plans, recognized as expense for the year is as under

(in Rs.Lakhs)

Particulars

For the Year ended

For the Year ended

Mar 31, 2018

Mar 31, 2017

Employers' Contribution to Employees Provident Fund

162.50

166.99

Employers' Contribution to Family Pension Fund

57.04

71.01

Total

219.54

238.00

b) Defined Benefit plans:

The Company has one Defined Benefit Plan - Gratuity (funded through Insurance Company)

The gratuity plan is governed by the Payment of Gratuity Act, 1972. Under the act, employee who has completed five years of service is entitled to specific benefit. The level of benefits provided depends on the member's length of service and salary at retirement age.

Change in Projected benefit obligation

(in Rs. Lakhs)

Particulars

For the Year ended

For the Year ended

Mar 31, 2018

Mar 31, 2017

Present value of defined benefit obligation at the beginning of the year

400.33

325.29

Interest cost

30.4

24.52

Current service cost

104.49

42.49

Past Service Cost*

0.62

-

Benefits paid

(88.90)

(144.56)

Actuarial (gain)/loss on obligation (changes in the present value resulting

from experience adjustments and effects of changes in actuarial assumptions)

(125.36)

152.59

Present value of defined benefit obligation at the end of the year

321.58

400.33

* Past Service Cost has been reliably estimated in order to give effect to change in upper ceiling limit on gratuity amount under the Payment of Gratuity Act, 1972 from Rs. 10 Lakh to Rs. 20 Lakh w.e.f 29th March 2018 vide Payment of Gratuity (Amendment) Act, 2018.

Amount recognized in the Balance Sheet

Particulars

(in Rs. Lakhs)

As at Mar 31, 2018

As at Mar 31, 2017

As at Apr 1,2016

Present value of defined benefit obligation at the end of the year

321.58

400.33

325.29

Fair Value of plan assets as at the end of the year

(284.50)

(277.64)

(37.01)

Net obligation as at the end of the year

37.08

122.69

288.28

Net Gratuity cost for the year ended

(in Rs. Lakhs)

Particulars

For the Year ended

For the Year ended

Mar 31, 2018

Mar 31, 2017

Recognized in Statement of Profit and Loss

Services Cost (including Past Service Cost)

105.11

42.49

Interest Cost (Net of Interest Income)

9.47

11.29

Total

114.58

53.78

Recognized in Other Comprehensive Income (OCI)

Re-measurement due to changes in the present value

resulting from experience adjustments

(125.36)

152.59

Gratuity Cost in Total Comprehensive Income

(125.36)

152.59

For determination of the liability of the Company, the following actuarial assumptions were used:

(in Rs. Lakhs)

Particulars

Gratuity

As at Mar 31, 2018

As at Mar 31, 2017

As at Apr 1,2016

Discount rate

7.73%

7.73%

7.95%

Expected Rate of return

7.73%

7.73%

7.95%

Salary escalation rate

5.00%

5.00%

5.00%

Attrition rate

10.00%

3.00%

3.00%

Retirement age

58 Years

58 Years

58 Years

Withdrawal rate

10.00%

3.00%

3.00%

Mortality table

Indian Assured Lives Mortality (2006-08) Ultimate

Disability rate

5% of Mortality Rate Rates

These assumptions were developed by management with the assistance of independent actuarial appraisers. Discount factors are determined close to each year-end by reference to government bonds of relevant economic markets and that have terms to maturity approximating to the terms of the related obligation. Other assumptions are based on management's historical experience.

Sensitivity Analysis

The sensitivity analysis given below have been determined based on a method that extrapolates the impact on projected benefit obligation as a result of reasonable changes in key assumptions occurring at the end of the reporting period.

Assumption

31-Mar-18

31-Mar-17

01-Apr-16

Change in

Impact

Change in

Impact

Change in

Impact

Assumption

(?) lakhs

Assumption

(?) lakhs

Assumption

(?) lakhs

Discount Rate

1.00%

(17.81)

1.00%

(30.01)

1.00%

(30.82)

-1.00%

19.87

-1.00%

35.18

-1.00%

29.00

Salary growth Rate

1.00%

18.51

1.00%

34.38

1.00%

28.44

-1.00%

(16.93)

-1.00%

(29.94)

-1.00%

(31.00)

Attrition Rate

1.00%

2.49

1.00%

5.39

1.00%

3.79

-1.00%

(2.74)

-1.00%

(6.07)

-1.00%

(11.32)

Mortality Rate

10% Up

0.16

10% Up

0.18

10% Up

(3.09)

The following payments are expected contributions to the projected benefit plan in future years:

Rs. in lakhs

Particulars

As at 31- Mar-18

As at 31- Mar-17

As at 01-Apr-16

Within the next 12 months

46.72

44.50

17.34

Between 2 and 5 years

146.03

116.34

60.88

More than 5 Years

370.87

160.74

247.07

c) These plans typically expose the Company to actuarial risks such as: investment risk, longevity risk and salary risk Investment risk

The present value of the defined benefit plan liability is calculated using a discount rate determined by reference to the market yields on government bonds denominated in Indian Rupees. If the actual return on plan asset is below this rate, it will create a plan deficit.

Longevity risk

The present value of the defined benefit plan liability is calculated by reference to the best estimate of the mortality of plan participants both during and after their employment. An increase in the life expectancy of the plan participants will increase the plan's liability.

Salary risk

The present value of the defined benefit plan liability is calculated by reference to the future salaries of plan participants .As such, an increase in the salary of the plan participants will increase the plan's liability.

Regulatory Risk

Legislative risk is the risk of increase in the plan liabilities or reduction in the plan assets due to change in the legislation / regulation. The government may amend the Payment of Gratuity Act thus requiring the companies to pay higher benefits to the employees. This will directly affect the present value of the Defined Benefit Obligation

40. Un-hedged Foreign Currency Exposures

There are no foreign currency exposures as at March 31, 2018 (March 31, 2017-Nil, 1 April 2016-Nil) that have not been hedged by a derivative instruments or otherwise.

41. Segment Information

The Chief Operating Decision Maker reviews the operations of the Company as a provider of construction and infrastructural service, which is considered to be the only reportable segment by the Management. Further, the Company's operations are in India only.

42. Additional information pursuant to Schedule III of the Companies Act, 2013 ? in lakhs

S.No

Particulars

For the year ended 31st March 2018

For the year ended 31st March 2017

A

Expenditure in Foreign currency on:

Import of Materials/ Equipment (GIF Value)

-

707.23

B

Earnings in Foreign Exchange

-

-

43. Disclosures pursuant to Ind AS 11 "Construction Contracts"

Rs. in lakhs

SNo

Particulars

For the year

For the year

ended 31st March 2018

ended 31st March 2017

1

Total Contract Revenue Recognized during the year (net of taxes)

(a) From Completed Projects

3,871.28

10,659.57

(b) From ongoing Projects

43,077.28

46,758.98

Sub-total -1

46,948.56

57,418.55

2

Particulars about contract work in progress at the end of the period:

(I)

Gross amount due from customers for contract work

(a) Aggregate amount of cost incurred on Ongoing Projects upto period end

1,84,764.35

1,55,595.81

(b) Aggregate amount of profit/(loss) recognized on Ongoing Projects

3,229.60

1,405.68

Sub-total -2(l)

1,87,993.95

1,57,001.49

(II)

Customer advances outstanding for contracts in progress yet to be

utilized as at the end of the financial year

4,174.87

4,761.49

(IN)

Amount of progress payments received against percentage of obligations

completed for contracts in progress as at the end of the financial year

1,54,879.03

1,22,846.02

(IV)

Amounts retained by customers for contracts in progress as

at the end of the financial year

5,094.30

4228.22

44. Related Parties

Relationship

Name of the related parties

Wholly Owned Subsidiaries (WOS)

Consolidated Interiors Limited

Noble Consolidated Glazings Limited

CCCL Infrastructure Limited

CCCL Power Infrastructure Limited

Delhi South Extension Car Park Limited

Step-Down Subsidiary

CCCL Pearl City Food Port SEZ Limited

(100% WOS of CCCL Infrastructure Limited)

Joint Venture Partner

Yuga Homes Limited (in Yuga Builders & in Yuga Developers

(ceased w.e.f. 15th March 2017))

Enterprises owned or significantly influenced by

Yuga Homes Limited

Key Management Personnel or their relatives

Samruddhi Holdings (Partnership Firm)

Joint Ventures

Yuga Builders (Partnership Firm)

Yuga Developers (Partnership Firm) (Ceased w.e.f. 15th March 2017)

Key Managerial Personnel

Name Designation

R Sarabeswar Chairman and Chief Executive Officer

S Sivaramakrishnan Managing Director

V G Janarthanam Director(Operations)

R Siddharth Chief Financial Officer and Company Secretary

Relative of Key Managerial Personnel

Kaushik Ram S

44.1. Balances Outstanding

(Rs. in lakhs)

Particulars

As at31st March 2018

As at 31st March 2017

As at 1st April 2016

Loans to WOS

Consolidated Interiors Limited

758.26

844.99

950.29

Noble Consolidated Glazings Limited

2,386.82

1,741.37

1,741.37

CCCL Infrastructure Limited

1,259.29

1,179.45

1,187.77

CCCL Power Infrastructure Limited

600.12

599.55

597.73

Loans to SDS

CCCL Pearl City Food Port SEZ Limited

130.20

129.03

129.86

Loan from WOS

Delhi South Extension Car Park Limited

214.07

215.38

215.38

Advance from Customers

Yuga Builders

207.20

207.20

1,016.55

Particulars

As at 31st March 2018

As at 31st March 2017

As at 1st April 2016

Trade Receivables

CCCL Infrastructure Limited

1,752.71

1,752.71

1,752.71

Yuga Builders

169.04

-

-

Trade Payables

Samruddhi Holdings

341.32

341.32

341.32

Consolidated Interiors Limited

162.70

513.13

521.59

Noble Consolidated Glazings Limited

452.87

150.35

360.45

44.2. Transactions during the year

*As the liability for gratuity is provided on actuarial basis for the Company as a whole, the amounts pertaining to the related parties are not included above.

44.3 Particulars of Loans and Advances in the nature of loans as required by Clause 32 of the Listing Agreement

Rs.in lakhs)

Particulars

As at31st March 2018

As at 31st March 2017

As at 1st April 2016

Balance

Maximum

Balance

Maximum

Balance

Maximum

Outstanding

Balance

Outstanding

Balance

Outstanding

Balance

during the FY

during the FY

during the FY

Wholly Owned Subsidiaries

Consolidated Interiors Limited

758.26

1114.12

844.99

844.99

950.29

950.29

Noble Consolidated Glazings Limited

2,386.82

2744.37

1,741.37

1,741.37

1,741.37

1,741.37

CCCL Infrastructure Limited

1,259.29

1,259.29

1,179.45

1,179.45

1,187.77

1,187.77

CCCL Power Infrastructure Limited

600.12

600.12

599.55

599.55

597.73

597.73

Delhi South Extension Car Park Limited

(214.07)

(215.38)

(215.38)

(215.38)

(215.38)

(215.38)

Step Down Subsidiary

CCCL Pearl City Food Port SEZ Limited

130.20

130.20

129.03

129.03

129.86

129.86

Particulars

For the year ended

For the year ended

31st March 2018

31st March 2017

Share of Profit/(Loss) from JV

Yuga Builders

(135.37)

(376.48)

Labour and Subcontract Charges

Noble Consolidated Glazings Limited

106.36

84.82

Remuneration paid to KMP*

R Siddharth

12.48

12.00

Remuneration paid to relative of KMP*

Kaushik Ram S

60.00

60.00

Income from Construction Activities

Yuga Builders

700.21

-

Movement in Loans to WOS (net)

Consolidated Interiors Limited (P.Y.Rs. 105.29 lakhs on account of Sale consideration

(86.73)

(105.30)

towards Purchase of Buildings)

Noble Consolidated Glazings Limited

645.45

-

CCCL Infrastructure Limited

79.84

(8.32)

CCCL Power Infrastructure Limited

0.56

1.81

Movement in Loans to SDS (net)

CCCL Pearl City Food Port SEZ Limited

1.17

(0.83)

Movement in Loans from WOS

Delhi South Extension Car Park Limited

(1.31)

-

Purchase of Building

Consolidated Interiors Limited

-

105.29

45. Commitments and Contingent Liabilities Rs. in lakhs

46. Recent Accounting Pronouncements

Appendix B to Ind AS 21, Foreign currency transactions and advance consideration:

On March 28,2018, Ministry of Corporate Affairs ("MCA") has notified the Companies (Indian Accounting Standards) Amendment Rules, 2018 containing Appendix B to Ind AS 21, Foreign currency transactions and advance consideration which clarifies the date of the transaction for the purpose of determining the exchange rate to use on initial recognition of the related asset, expense or income, when an entity has received or paid advance consideration in a foreign currency. The amendment will come into force from April1, 2018. The Company has evaluated the effect of this on the financial statements and the impact is not material.

Ind ASI 15-Revenue from Contract with Customers: On March 28,2018, Ministry of Corporate Affairs("MCA") has notified the lnd AS1 15, Revenue from Contract with Customers. The core principle of the new standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Further the new standard requires enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts with customers. The standard permits two possible methods of transition:

• Retrospective approach - Under this approach the standard will be applied retrospectively to each prior reporting period presented in accordance with Ind AS 8-Accounting Policies, Changes in Accounting Estimates and Errors

• Retrospectively with cumulative effect of initially applying the standard recognized at the date of initial application (Cumulative catch - up approach)

The effective date for adoption of Ind AS 115 is financial periods beginning on or after April 1, 2018. The Company will adopt the standard on April 1, 2018 by using the cumulative catch-up transition method and accordingly comparatives for the year ending or ended March 31, 2018 will not be retrospectively adjusted. The effect on adoption of Ind AS 115 is expected to be insignificant.

47. Going Concern Status

The Standalone financial statements for the year ended March 31, 2018 indicate that the Company has negative net worth as at 31.03.2018. Further, the Company has incurred net cash losses in the current financial year and in the immediate preceding financial year. These conditions may cast doubt about the Company ability to continue as a going concern. However, the Management is looking out for potential investors to raise cash either by selling non-core assets or otherwise to meet its various financial obligations and with approved S4A scheme in place, the

Based on the expert opinions obtained, the Company had been advised not making any provision in the Accounts.The above amounts do not include penalties, if any, that may be levied by the authorities when the disputes are settled.

7 In the absence of profits during the year, the requirement of payment of Trade License Fee to the partnership firm, Samruddhi Holdings, owning the trade name/Logo (Triple C) will not arise for the year under reference.

8 Indian Bank had initiated action u/s 134 of the Securitization and Reconstruction of Financial Assets and Enforcement of Securities Interest Act, 2002 (SARFAESI Act, 2002), in respect of property situated at Nedungudram Village measuring to an extent of 133 cents out of 553 cents being used as Godown by the Company. Aggrieved with this the Company filed an appeal before Madras High Court for an injection restraining Indian Bank against further proceedings. Madras High Court issued an injunction order restraining Indian Bank against initiating any proceedings and also directed to deposit '120 Lakhs with the Registry as directed and the same is _______accounted under the' Non-Current Security Deposits 'in our books of Accounts.____________________________________________

(c) The Company enters into construction contracts with its vendors. The final amounts payable under such contracts will be based on actual measurements and negotiated rates, which are determinable as and when the work under the said contracts are completed.

(d) The Company has made commitment to subscribe to further capital in certain subsidiaries based on operational requirements of such subsidiaries.

S. No Particulars As at March 31, 2018 As at March 31, 2017 As at April 1, 2016
1 Commitments
(a) Capital Nil Nil Nil

(b) Other

Nil

Nil

Nil

2

Bank Guarantees

24,844.56

26,121.25

30,579.22

3

Letter of Credits

-

940.35

768.68

4

Claims against the Company not acknowledged as debts

1895.05

30.53

88.92

5

Corporate Guarantees Provided on behalf of Subsidiaries

(a) Consolidated Interiors Limited

1,550.00

1,550.00

1,550.00

(b) Noble Consolidated Glazings Limited

3,627.00

3,627.00

3,627.00

Sub-Total

5,177.00

5,177.00

5,177.00

6 Demands raised on the Company by the respective authorities are as under

(a) Service Tax (Finance Act, 1994)*

1,121.63

10,091.61

11,393.29

(b) Central Excise Act. 1944

82.23

86.20

100.34

(c) Various VAT Acts/Sales Tax Acts

1,395.84

2,629.84

2,107.00

(d) Income Tax, 1961

9,377.28

Nil

2,865.89

(e) Customs Act, 1962

2.93

2.93

2.93

Sub-Total

11,979.91

12,810.58

16,469.45

Company expects improvement in the overall level of Operations and further there structuring proposal is under active consideration by the lenders of the subsidiary companies and expects liquidity position to improve. In view thereof, and expecting favourable market conditions in future, the Standalone Financial Statements have been prepared on a "going concern basis" and no adjustment has been made to the carrying value of assets and liabilities.

48. Others

Balances of Debtors, Creditors, Advances, and Deposits etc are subject to confirmation and reconciliation if any.

49. Subsequent Events

There are no significant subsequent events that would require adjustments or disclosures in the financial statements as on the balance sheet date.

50. Comparatives

These financial statements are the Company' s first lnd AS financial statements and accordingly previous year figures have been regrouped where necessary to conform to current year's classification.

In terms of our report attached

For Sundar Srini & Sridhar

For and on behalf of Board of Directors of

Chartered Accountants

Consolidated Construction Consortium Limited

Firm Registration Number:004201S

L45201TN1997PLC038610

S Sridhar

Partner

Membership Number:025504

R. Sarabeswar

S.Siva ramakrishnan

R.Siddharth

Chairman&CEC

) Managing Director

Chief Financial Officer

DIN:00435318

DIN:00431791

Company Secretary

Place: Chennai

Membership No.A38070

Date:May29,2018