Online-Trading Portfolio-Tracker Research Back-Office MF-Tracker
BSE Prices delayed by 5 minutes... << Prices as on May 18, 2024 >>   ABB 8415.4 [ 0.48 ]ACC 2524 [ 0.11 ]AMBUJA CEM 618.95 [ -0.24 ]ASIAN PAINTS 2816.55 [ 0.24 ]AXIS BANK 1143.15 [ 0.15 ]BAJAJ AUTO 8812.9 [ 0.38 ]BANKOFBARODA 262.55 [ 0.50 ]BHARTI AIRTE 1348.2 [ 0.30 ]BHEL 310.05 [ 3.49 ]BPCL 628.9 [ 0.07 ]BRITANIAINDS 5091.15 [ 0.08 ]CIPLA 1403.9 [ 0.33 ]COAL INDIA 469.35 [ -0.21 ]COLGATEPALMO 2690.9 [ 0.33 ]DABUR INDIA 539.9 [ 0.73 ]DLF 851.25 [ 0.28 ]DRREDDYSLAB 5814.8 [ 0.27 ]GAIL 208.75 [ 2.40 ]GRASIM INDS 2433.1 [ 0.40 ]HCLTECHNOLOG 1338.65 [ 0.43 ]HDFC 2729.95 [ -0.62 ]HDFC BANK 1465.4 [ 0.03 ]HEROMOTOCORP 5102.75 [ 0.24 ]HIND.UNILEV 2327.4 [ 0.34 ]HINDALCO 660 [ 0.72 ]ICICI BANK 1130.15 [ -0.03 ]IDFC 114.35 [ 0.09 ]INDIANHOTELS 570.65 [ -0.11 ]INDUSINDBANK 1417.65 [ 0.42 ]INFOSYS 1443.75 [ -0.02 ]ITC LTD 436.45 [ -0.03 ]JINDALSTLPOW 1016.25 [ 0.08 ]KOTAK BANK 1696.4 [ -0.04 ]L&T 3464.25 [ 0.41 ]LUPIN 1659.95 [ 0.45 ]MAH&MAH 2504.3 [ -0.40 ]MARUTI SUZUK 12603.35 [ -0.32 ]MTNL 37.29 [ 0.97 ]NESTLE 2502.2 [ 2.33 ]NIIT 104.25 [ -0.05 ]NMDC 280.05 [ 1.30 ]NTPC 366.4 [ 0.27 ]ONGC 279.1 [ 0.65 ]PNB 126.1 [ 0.84 ]POWER GRID 316.85 [ 1.12 ]RIL 2869.05 [ -0.06 ]SBI 820.85 [ 0.37 ]SESA GOA 458.55 [ 3.63 ]SHIPPINGCORP 230.9 [ -1.64 ]SUNPHRMINDS 1530.8 [ -0.05 ]TATA CHEM 1079.6 [ -0.42 ]TATA GLOBAL 1094.95 [ 0.13 ]TATA MOTORS 952.95 [ 0.76 ]TATA STEEL 167.9 [ 0.39 ]TATAPOWERCOM 441.25 [ 1.13 ]TCS 3850 [ 0.42 ]TECH MAHINDR 1305.5 [ 0.05 ]ULTRATECHCEM 9860.8 [ -0.30 ]UNITED SPIRI 1180.55 [ -0.14 ]WIPRO 462.35 [ 0.28 ]ZEETELEFILMS 140.7 [ 4.26 ] BSE NSE
You can view the entire text of Notes to accounts of the company for the latest year

ISIN: INE548Z01017INDUSTRY: Textiles - Spinning - Cotton Blended

NSE   ` 137.90   Open: 137.90   Today's Range 137.90
137.90
+2.70 (+ 1.96 %) Prev Close: 135.20 52 Week Range 40.50
163.25
Year End :2023-03 

Explanatory Notes:

i All Property, Plant and Equipment’s mentioned above are held as security towards Borrowings as specified in Note 15 & 18.

ii Depreciation on plant & Machinery is charged considering the same ‘Continuous Process Plant’ based on technical expert’s advice.

1. Term/Right attached to the Equity share

The company has only one class of Equity Share having a par value of ? 10/- per share. Each shareholder is eligible for one vote per share held. The dividend proposed, if any, by the Board of Directors is subject to the approval of the shareholders in the ensuring Annual General Meeting, except in case of interim dividend.

In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts, in proportion to their shareholding.

4. Bonus Share

During F Y 2017-2018 the company has issued 91,71,000 fully paid up Equity Shares of face value ?10/-each as bonus shares by capitalisation of reserves in ratio of 9:2 shares.

Secured

Conditions of Term Loans are summarised below:

Nature of Security

1 a. Term Loan of? 7157.42 Lacs (? 8477.29 Lacs as at 31st March, 2022) are secured by first pari passu charge on all fixed assets (present & future) including equitable mortgage of factory land and building of the company. Second pari passu charge on all the current assets of company both present & future. The loans are further secured by personal guarantee and equitable mortgage of Residential House of Mr.D.P. Mangal, Land of Mr. Anand Mangal & Mr. Shubh Mangal and corporate guarantee of M/s Lagnam Infotech Solutions Private Limited.

b. Term Loan of? 1244.62 Lacs (? Nil Lacs as at 31st March, 2022) are secured by first pari passu charge on all fixed assets (present & future) including equitable mortgage of factory land and building of the company. Second pari passu charge on all the current assets of company both present & future. The loans are further secured by personal guarantee of Mr.D.P. Mangal, Land of Mr. Anand Mangal & Mr. Shubh Mangal.

c. Vehicle loan of ? 25.53 Lacs (? 10.03 Lacs as at 31st March, 2022) are secured against respective vehicles.

d. Term Loan of? 3954.54 Lacs (? 4513.98 Lacs as at 31st March, 2022) are secured by second charge on all fixed and current assets (present & future). The loans are further secured by equitable mortgage of Residential House of Mr. D.P.Mangal, Land of Mr. Anand Mangal & Mr. Shubh Mangal.

Terms of Repayment of Secured Borrowing

2. a Secured term loans from bank are repayable in quarterly installment and having floating interest rate ranging from MCLR spread 0.25% to 0.85% as at 31st March 2023 (Previous Year 0.40% to 0.80% as at 31st March 2022)

b Vehicle loans are repayable in monthly installments and having fixed interest rates 8.50% and 9.45%. (Previous Year 9.45%)

c Term loans under ECLGS from banks are repayable in monthly installment and having floating interest rate ranging from MCLR spread 0.60% to 1.00% and EBLR as at 31st March 2023 (Previous Year MCLR 1.00% as at 31st March 2022). Period of maturity and installments outstanding are as under-

* Includes reversal of deferred tax liability of Rs.66.37 lacs which Is adjusted against previous year tax liability.

Note : Deferred tax assets and deferred tax liability have been offset as they relate to the same governing taxation laws.

Conditions of Working Capital Loan are summarised below:

Security - Hypothecation of stocks, book debts and other current assets of the company and second charge on fixed assets of the company on pari passu basis. Further Personal Guarantee and collateral security of equitable mortgage of Residential House of D.P.Mangal, Land of Anand Mangal & Shubh Mangal and corporate guarantee of M/s Lagnam Infotech Solutions Private Limited is given.

Floating Rate - Rupee loan carrying floating interest rate of MCLR Nil % to 1.25% and 3M T-bill as at 31st March 2023 (Previous Year 0.75% to 1.15%) and foreign currency loan carrying interest rate of SOFR 100bps to 150bps (previous year LIBOR 100bps to 150bps)

There are no Micro, small and medium enterprises to whom the Company owes dues, which are outstanding for more than 45 days as at 31st March, 2023. This information as required to be disclosed under the Microsmall and medium enterprises development Act, 2006 has been determined to the extent such parties have been identified on the basis of information available with the Company.

34. Employment Benefit Plans

a. Defined Contribution Plan

The Company makes contributions towards Employees Provident Fund and Family Pension Fund for qualifying employees. The Fund is operated by the Regional Provident Fund Commissioner. The amount of contribution is recognised as expense for defined contribution plans.

Total contribution made by the employer to the Fund during the year is Rs.63.03 Lacs (Previous Year Rs.54.66 Lacs).

b. Defined Benefit Plan & Other Long Term Benefits i Gratuity

The Company makes payment to vested employees as per provisions of Payment of Gratuity Act, 1972. The provision of Gratuity liability as on the Balance Sheet date is done on actuarial valuation basis for qualifying employees, however the same is not funded to any trust or scheme.

The present value of the Defined Benefits obligation and the related current service cost is measured using the Projected Unit Credit Actuarial Method at the end of Balance Sheet date by the Actuary.

11 Leave Encashment

The Company provides benefit of leave encashment to its employees as per defined rules. The provision for liability for leave encashment as on date of Balance Sheet is recognised on the basis of Actuarial certificate

iii The following table set out the status of Gratuity and Leave encashment plans as required under Ind AS-19

g. The estimates of future salary increase; considered in actuarial valuation, take account of inflation,

seniority, promotions and other relevant factors such as supply and demand in the employment market.

Description of Risk Exposures:

Valuations are based on certain assumptions, which are dynamic in nature and vary over time. As

such company is exposed to various risks as follow -

A Salary Increases- Actual salary increases will increase the Plan’s liability. Increase in salary increase

rate assumption in future valuations will also increase the liability.

B Investment Risk - If Plan is funded then assets liabilities mismatch & actual investment return on assets lower than the discount rate assumed at the last valuation date can impact the liability.

C Discount Rate : Reduction in discount rate in subsequent valuations can increase the plan’s liability.

D Mortality & disability - Actual deaths & disability cases proving lower or higher than assumed in the valuation can impact the liabilities.

E Withdrawals - Actual withdrawals proving higher or lower than assumed withdrawals and change of withdrawal rates at subsequent valuations can impact Plan’s liability.

38. Contingent Liabilities and Contingent Assets

1. Contingent Liabilities not provided for in respect of:

(? in Lacs)

Particulars

As at

As at

31st March, 2023

31st March, 2022

I

Guarantees

a Outstanding bank guarantee

8.01

258.25

II

Other contingent liabilities

a Export Bills Discounted/Collection

3063.43

2901.15

b Income Tax Demand

71.90

71.90

c GST Demand

0.57

2 Commitments

a. Estimated amount of contracts remaining to be executed on capital account and not provided for (Net of Advances) Rs. 13443.98 Lacs (Previous Year Rs.8423.78 Lacs)

b. The Company has an outstanding export obligation of approx. Rs. 19370.05 Lacs (Previous Year Rs. 15247.52 Lacs), in respect of capital goods imported at the concessional rate of duty under Export Promotion Capital Goods Scheme, which is required to be met at different dates on or before 21st March,2029

40. Financial instrument

Fair value of financial assets and liabilities

The fair value of the financial assets and liabilities are included at the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Comparison by class of the carrying amounts and fair value of the Company’s financial instruments that are recognised in the financial statements are set out below.

* Amount carried at forward contract rate / prevailing exchange rate at year end

The fair value hierarchy Is based on inputs to valuation techniques that are use to measure fair value that are either observable or unobservable and consists of the following three levels :

Level 1: Quoted prices in active markets for identical assets and liabilities

Level 2: Directly or indirectly observable market inputs, other than Level 1 inputs. This includes the assets and liabilities carried at forward contract rates / prevailing exchange rate at year end and assets carried at present value using appropriate discounting rate

Level 3: Inputs which are not based on observable market data.

41. Financial risk management Objectives and Policies i Capital Management

For the purpose of the Company’s capital management, capital includes issued equity capital and all other equity reserves attributable to the equity holders of the Company. The primary objective of the Company’s capital management is to ensure that it maintains an efficient capital structure and healthy capital ratios in order to support its business and maximise shareholder value. The Company manages its capital so as to safeguard its ability to continue as a going concern and to optimise returns to shareholders. The capital structure of the Company is based on management’s judgement of its strategic and day-to-day needs with a focus on total equity so as to maintain investor, creditors and market confidence. The management and the Board of Directors monitors the return on capital as well as the level of dividends to shareholders. The Company may take appropriate steps in order to maintain, or if necessary adjust, its capital structure. The Company monitors capital using a gearing ratio, which is calculated by dividing Net Debt from the Equity. The Company includes within Net Debt, interest bearing loans and borrowings less cash and cash equivalents and under Equity, the Equity Share Capital plus other Equity is considered.

ii Financial Risk Management

The Company’s Financial Risk Management is an integral part of how to plan and execute its business strategies. The Company’s financial risk management is set by the Managing Board.

Company is exposed to following risk from the use of its financial instrument:

a. Credit Risk

b. Liquidity Risk

c. Market Risk

a. Credit Risk

Financial assets are written off when there is no reasonable expectation of recovery, such as a debtor failing to engage in a repayment plan with the Company. The Company categories a loan or receivable for write off when a debtor fails to make contractual payments greater than 2 years past due. Where loans or receivables have been written off, the Company continues to engage in enforcement activity to attempt to recover the receivable due. Where recoveries are made, these are recognised in profit or loss.

Provision for Expected Credit or Loss

i Financial assets for which loss allowance is measured using 12 month expected credit losses

The Company has assets where the counter-parties have sufficient capacity to meet the obligations and where the risk of default is very low. Accordingly, no loss allowance for impairment has been recognised.

ii Financial assets for which loss allowance is measured using life time expected credit losses

The Company provides loss allowance on trade receivables using life time expected credit loss and as per simplified approach.

b. Liquidity Risk

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. The Company’s finance department is responsible for liquidity, funding

as well as settlement management. In addition, processes and policies related to such risks are overseen by senior management. Management monitors the Company’s net liquidity position through rolling forecasts on the basis of expected cash flows.

The table below summarises the maturity profile of the Company’s financial liabilities based on contractual undiscounted payment:

c. Market Risk

Considering the Company’s existing foothold/experience in the Textile sector, established & diversified client base, association with various international/domestic agents, it’s competent sales team and an established marketing setup in India and International Market, it does not foresee any problem in marketing its production. “Market Risk is the risk of loss of future earnings, fair values of future cash flows that may result from a change in the price of a financial instrument. The value of a financial instrument may change as a result of changes in the interest rates, foreign currency exchanges rates, equity prices and other market changes that effect market risk sensitive instruments. Market risk is attributable to all market risk sensitive financial instruments including investments and deposits, and other market changes. The Company manages market risk through a finance department, which evaluates and exercises independent control over the entire process of market risk management. The finance department recommends risk management objectives and policies, which are approved by Senior Management and the Audit Committee. The activities of this department include management of cash resources, implementing hedging strategies for foreign currency exposures, borrowing strategies, and ensuring compliance with market risk limits and policies".

i. Interest Rate Risk

It is the risk where changes in market interest rates might adversely affect the Company’s financial condition. The short term/immediate impact of changes in interest rates are on the Company’s net interest income/expenses. On a longer term, change in interest rate

impact the cash flows on the assets, liabilities and off-balance sheet items, giving rise to a risk to the net worth of the Company arising out of all reprising mismatches and other interest rate sensitive positions. Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rate. In order to optimise the Company’s position with regards to interest income and interest expenses and to manage the interest rate risk, treasury performs a comprehensive corporate interest rate risk management by balancing the proportion of fixed rate and floating rate financial instruments in its total portfolio.

At the reporting date the interest rate profile of the Company’s interest-bearing financial instruments is as follows.

Detail of financial instrument bearing interest rate risk

At the reporting date the interest rate profile of the Company’s interest bearing financial instrument is at its fair value.

ii. Foreign Exchange Risk

a. The Company hedges its export realizations and import payables through Foreign Exchange Hedge Contracts in the normal course of business so as to reduce the risk of exchange fluctuations. No Foreign Exchange Hedge Contracts are taken /used for trading or speculative purpose.

b. The Company has no forward contract exposure (previous year Rs. Nil) outstanding as on balance sheet date.

Sensitivity Analysis

The Company has no forward contract exposure (previous year Rs. Nil) outstanding as on balance sheet date.

42. Operating Segments

The Company’s operation predominantly relates to textiles. Hence primaiy reportable segment is textile only. Further the geographical segment have been considered as secondary segment and bifurcated into Domestic & Export segments.

44 Additional regulatory informations

a During the year the company has taken term loan of Rs. 1244.62 lacs for Ring Spinning Expansion Project of 41472 spindles and term loan of Rs.252.00 lacs under GECL scheme for its working capital requirement. The same has been utilized for the same purpose only.

b The Company has borrowings of Rs. 6008.47 lacs from banks on the basis of security of current assets. All the quarterly returns or statements of current assets filed by the company during the year with banks are in agreement with books of accounts.

c The Company has not been declared willful defaulter by any banks or other lender during the year.

The explanations for the ratios having movement more than 25% are as follows:

i. Current Ratio - The deployment of accumulated profits has been used for the expansion project during the year therefore the ratio has changed.

ii. Debt Service Coverage Ratio - Due to Russia-Ukraine war, higher cotton prices, global slowdown & high Inflation rate resulted in low demand in the market due to which the margins were lower during the year but the company has repaid all it’s obligation well in time.

iii. Return on Equity Ratio - Due to Lower profitability the ROE has reduced.

iv. Inventory Turnover Ratio - Exports of the company affected by Russia Ukraine war & international disturbances during the year, therefore average inventory level has gone up.

v. Net Capital Turnover Ratio - Due to better management of working capital the net capital turnover ratio has improved.

vi. Net Profit Ratio - Due to higher raw material prices and lower demand in the export & domestic market, margins were lower during the year therefore the net profit ratio has reduced.

vii. Return on Capital Employed - Due to deployment of funds in the ongoing expansion project and lower profitability during the year the capital employed has increased, therefore the ROCE has gone down.

e The company has not advanced for loaned or invested funds to any other person or entity including

foreign entity during the year with the understanding that the intermediary shall directly or indirectly lend or invest in other persons or entities identified in any manner what so ever by or on behalf of the company (ultimate beneficiaries) or provide any guarantee, security or the like to or on behalf of the ultimate beneficiaries.

f The company has not received any fund from any person or entity including foreign entity (funding

party) during the year with the understanding that the company shall directly or indirectly lend or invest in other persons or entities identified in any manner what so ever by or on behalf of the funding party (ultimate beneficiaries) or provide any guarantee, security or the like on behalf of the ultimate beneficiaries.

g The Company has not surrendered or disclosed any transaction not recorded in the books of accounts as income during the year in the tax assessment under the Income Tax Act, 1961.

h The company has not made any transaction in crypto currency or virtual currency during the year.