Online-Trading Portfolio-Tracker Research Back-Office MF-Tracker
BSE Prices delayed by 5 minutes... << Prices as on May 03, 2024 - 3:59PM >>   ABB 6702.2 [ 0.34 ]ACC 2530 [ 0.08 ]AMBUJA CEM 622.25 [ -0.50 ]ASIAN PAINTS 2927.5 [ -1.56 ]AXIS BANK 1140.5 [ -0.80 ]BAJAJ AUTO 9085 [ -0.21 ]BANKOFBARODA 276 [ -1.18 ]BHARTI AIRTE 1279.65 [ -2.03 ]BHEL 305.1 [ 4.25 ]BPCL 629.8 [ -0.79 ]BRITANIAINDS 4727.3 [ -0.69 ]CIPLA 1424.4 [ 0.34 ]COAL INDIA 474.8 [ 4.75 ]COLGATEPALMO 2785.65 [ -0.92 ]DABUR INDIA 531.25 [ 1.33 ]DLF 877.75 [ -2.01 ]DRREDDYSLAB 6332.85 [ 0.71 ]GAIL 203.75 [ -0.61 ]GRASIM INDS 2479.95 [ 1.88 ]HCLTECHNOLOG 1347.85 [ -0.92 ]HDFC 2729.95 [ -0.62 ]HDFC BANK 1518.65 [ -0.94 ]HEROMOTOCORP 4546.9 [ -0.34 ]HIND.UNILEV 2215.5 [ -0.45 ]HINDALCO 645.6 [ 0.65 ]ICICI BANK 1142 [ 0.18 ]IDFC 119.4 [ -1.61 ]INDIANHOTELS 570.9 [ -0.88 ]INDUSINDBANK 1482.7 [ -1.53 ]INFOSYS 1416.45 [ 0.11 ]ITC LTD 436.25 [ -0.65 ]JINDALSTLPOW 932.35 [ -1.01 ]KOTAK BANK 1547.25 [ -1.81 ]L&T 3499.1 [ -2.74 ]LUPIN 1663 [ 0.93 ]MAH&MAH 2189 [ 0.21 ]MARUTI SUZUK 12491.15 [ -2.37 ]MTNL 38.05 [ 0.03 ]NESTLE 2455.6 [ -2.22 ]NIIT 104.45 [ -0.76 ]NMDC 269.1 [ 4.12 ]NTPC 365.1 [ -1.15 ]ONGC 286 [ 1.19 ]PNB 135.8 [ -1.59 ]POWER GRID 311.35 [ -0.67 ]RIL 2868.5 [ -2.17 ]SBI 831.55 [ 0.18 ]SESA GOA 415.15 [ 1.08 ]SHIPPINGCORP 221.5 [ -2.66 ]SUNPHRMINDS 1508.4 [ -0.66 ]TATA CHEM 1090.7 [ -0.91 ]TATA GLOBAL 1096 [ 0.44 ]TATA MOTORS 1013.8 [ -1.38 ]TATA STEEL 166.45 [ -0.54 ]TATAPOWERCOM 454.6 [ -0.68 ]TCS 3839.35 [ -0.63 ]TECH MAHINDR 1249.65 [ -1.36 ]ULTRATECHCEM 9786.1 [ -1.96 ]UNITED SPIRI 1208.2 [ 1.16 ]WIPRO 456.85 [ -0.09 ]ZEETELEFILMS 143.05 [ -0.59 ] BSE NSE
You can view the entire text of Notes to accounts of the company for the latest year

BSE: 540403ISIN: INE201M01029INDUSTRY: Education - Coaching/Study Material/Others

BSE   ` 86.50   Open: 86.51   Today's Range 85.96
88.30
+0.49 (+ 0.57 %) Prev Close: 86.01 52 Week Range 51.91
113.95
Year End :2018-03 

Notes to Financial Account

58 First Time Adoption of Ind AS

As stated in note 2, these are the Company's first standalone financial statements prepared in accordance with Ind AS

The accounting policies set out in note 2 have been applied in preparing the financial statements for the year ended March 31, 2018, the comparative information presented in these financial statements for the year ended March 31, 2017 and in the preparation of an opening Ind AS statement of financial position at April 1, 2016 (the Company's date of transition). In preparing its opening Ind AS statement of financial position, the Company has adjusted amounts reported previously in financial statements prepared in accordance with Indian GAAP (previous GAAP). An explanation of how the transition from previous GAAP to Ind AS has affected the Company's financial position, financial performance and cash flows is set out in the following tables and the notes that accompany the tables.

Exemptions and exceptions availed

Set out below are the applicable Ind AS 101 optional exemptions and mandatory exceptions applied in the transition from previous GAAP to Ind AS.

A. Ind AS optional exemptions (i) Deemed cost

Ind AS 101 permits a first-time adopter to elect to continue with the carrying value for all of its property, plant and equipment as recognised in the financial statements as at the date of transition to Ind AS, measured as per the previous GAAP and use that as its deemed cost as at the date of transition after taking necessary adjustments for de-commissioning liabilities. This exemption can also be used for intangible assets covered by Ind AS 38 Intangible Assets and investment property covered by Ind AS 40 Investment Properties. Accordingly, the Company has elected to measure all of its property, plant and equipment, intangible assets and investment property at their previous GAAP carrying value.

(ii) Leases

Appendix C to Ind AS 17 requires an entity to assess whether a contract or arrangement contains a lease. In accordance with Ind AS 17, this assessment should be carried out at the inception of the contract or arrangement. Ind AS 101 provides an option to make this assessment on the basis of facts and circumstances existing at the date of transition to Ind AS, except where the effect is expected to be not material.

(iii) Decommissioning liabilities included in the cost of property, plant and equipments

Ind AS 101 permits a first-time adopter to account for the asset retirement obligations as on date of transition in accordance with the Ind AS requirements. The Company has elected and make the assessment on the basis of facts and circumstances existing at the date of transition to Ind AS, except where the effect is expected to be not material.

(iv) Business combinations

Ind AS 101 provides the option to apply Ind AS 103 prospectively from the transition date or from a specific date prior to the transition date. This provides relief from full retrospective application that would require restatement of all business combinations prior to the transition date. The Company has elected to apply Ind AS 103 retrospectively to business combinations occurring after September 2011. Business combinations occurring prior to that date have not been restated.

(v) Share based payment

Ind AS 101 permits a first time adopter to elect not to apply principles of Ind AS 102 to liabilities arising from share based payment transactions that were vested before the date of transition. The Company has elected not to apply Ind AS 102-"Share based payment" on stock options that vested before date of transition.

B. Ind AS mandatory exceptions (i) Estimates

An entity's estimates in accordance with Ind ASs at the date of transition to Ind AS shall be consistent with estimates made for the same date in accordance with previous GAAP (after adjustments to reflect any difference in accounting policies), unless there is objective evidence that those estimates were in error.

Ind AS estimates as at April 1, 2016 are consistent with the estimates as at the same date made in conformity with previous GAAP. The Company made estimates for Impairment of financial assets based on expected credit loss model in accordance with Ind AS at the date of transition as these were not required under previous GAAP.

(ii) Classification and measurement of financial assets

Ind AS 101 requires an entity to assess classification and measurement of financial assets on the basis of the facts and circumstances that exist at the date of transition to Ind AS.

(iii) Dereognition of financial assets and liabilities

As per Ind AS 101 an entity should apply derecognition requirements in Ind AS 109 prospectively for transaction occuring on or after the date of transition to Ind AS.

C. Reconciliations between previous GAAP and Ind AS

Ind AS 101 requires an entity to reconcile equity, total comprehensive income and cash flows for prior periods. The following tables represent the reconciliations from previous GAAP to Ind AS.

As at April 1, 2016

Notes to first time adoption

Amount as per previous 6AAP

Effects of transition to Ind AS

Amount as per Ind AS

Assets

Non-current assets

Property, plant and equipment

9

3,293.93

22.26

3,316.19

Investment property

112.91

112.91

Intangible assets

1,030.49

1,030.49

Investment in subsidiaries

1

17,000.72

24.87

17,025.59

Financial assets

-

(i) Investments

50.00

50.00

(ii) Loans

6

123.90

(36.63)

87.27

(iii) Other financial assets

1,120.30

1,120.30

Deferred tax assets (net)

3

(145.42)

782.97

637.55

Current tax assets (net)

532.88

-

532.88

Other non-current assets

6

216.68

24.90

241.58

Total non-current assets

23,336.39

818.37

24,154.76

Current assets

Inventories

421.26

-

421.26

Financial assets

(i) Trade receivables

5

7,741.73

(1,41771)

6,324.02

(ii) Cash and cash equivalents

761.58

-

761.58

(iii) Bank balances other than (ii) above

37.52

-

37.52

(iv) Loans

1,472.88

1,472.88

(iii) Other financial assets

792.13

792.13

Other current assets

6

1,856.00

(180.20)

1,675.80

13,083.10

(1,597.91)

11,485.19

Assets classified as held for sale

518.65

518.65

Total current assets

13,601.75

(1,597.91)

12,003.84

Total assets

36,938.14

(779.54)

36,158.60

Equity and liabilities

Equity

Equity share capital

1,193.96

-

1,193.96

Other equity

4

24,421.17

(1,451.05)

22,970.12

Total equity

25,615.13

(1,451.05)

24,164.08

Liabilities

Non-current liabilities

Financial liabilities

(i) Borrowings

7,9

458.57

24.44

483.01

(ii) Other financial liabilities

-

Provisions

229.28

-

229.28

Other non current liabilities

8

6.34

290.20

296.54

Total non-current liabilities

694.19

314.64

1,008.83

Current liabilities

Financial Liabilities

(i) Borrowings

3,305.30

-

3,305.30

(ii) Trade payables

5,145.88

-

5,145.88

(iii) Other financial Liabilities

9

1,061.90

9.81

1,071.71

Other current liabilities

1,8

858.31

347.06

1,205.37

Provisions

5.96

-

5.96

Current tax liabilities (net)

251.47

251.47

Total Current liabilities

10,628.82

356.87

10,985.69

Total liabilities

11,323.01

671.51

11,994.52

Total equity and liabilities

36,938.14

(779.54)

36,158.60

The previous GAAP figures have been reclassified to conform to Ind AS presentation requirements for the purposes of this note.

C. Reconciliations between previous GAAP and Ind AS

Ind AS 101 requires an entity to reconcile equity, total comprehensive income and cash flows for prior periods. The following tables represent the reconciliations from previous GAAP to Ind AS.

As at March 31, 2017

Notes to first time adoption

Amount as per previous GAAP

Effects of transition to Ind AS

Amount as per Ind AS

Assets

Non-current assets

Property, plant and equipment

9

3,735.14

21.85

3,756.99

Investment property

110.85

-

110.85

Intangible assets

1,181.83

-

1,181.83

Investment in subsidiaries

1

17,000.71

31.26

17,031.97

Financial assets

-

-

-

(i) Investments

50.00

-

50.00

(ii) Loans

6

167.68

(44.30)

123.38

(iii) Other financial assets

1,211.65

-

1,211.65

Deferred tax assets (net)

3

(214.12)

910.30

696.18

Current tax assets (net)

532.88

-

532.88

Other non-current assets

6

213.40

23.65

237.05

Total non-current assets

23,990.02

942.76

24,932.78

Current assets

Inventories

476.01

-

476.01

Financial assets

-

-

(i) Trade receivables

5

7,876.37

(1,418.82)

6,45755

(ii) Cash and cash equivalents

8,514.89

-

8,514.89

(iii) Bank balances other than (ii) above

12,94737

-

12,94737

(iv) Loans

3,383.04

-

3,383.04

(iii) Other financial assets

514.05

-

514.05

Other current assets

6

1,056.42

(31.44)

1,024.98

34,768.15

(1,450.26)

33,317.89

Assets classified as held for sale

-

-

-

Total current assets

34,768.15

(1,450.26)

33,317.89

Total assets

58,758.17

(507.50)

58,250.67

Equity and liabilities

Equity

Equity share capital

1,416.33

-

1,416.33

Other equity

4

34,776.53

(1,669.78)

33,106.75

Total equity

36,192.86

(1,669.78)

34,523.08

Liabilities

Non-current liabilities

Financial Liabilities

(i) Borrowings

7,9

315.59

25.78

341.37

(ii) Other financial Liabilities

-

-

-

Provisions

244.48

-

244.48

Other non current liabilities

8

6.17

295.69

301.88

Total non-current liabilities

566.25

321.47

887.73

Current liabilities

Financial liabilities

(i) Borrowings

3,311.81

-

3,311.81

(ii) Trade payables

5,448.67

-

5,448.67

(iii) Other financial liabilities

9

12,572.44

16.58

12,589.02

Other current liabilities

1,8

250.12

824.23

1,074.35

Provisions

5.71

-

5.71

Current tax liabilities (net)

410.30

-

410.30

Total Current liabilities

21,999.05

840.81

22,839.86

Total liabilities

22,565.31

1,162.28

23,727.59

Total equity and liabilities

58,758.17

(507.50)

58,250.67

*The previous 6AAP figures have been reclassified to conform to Ind AS presentation requirements for the purposes of this note.

C. Reconciliation of total comprehensive income for the year ended March 31, 2017:

Notes to first-time adoption

Amount as per previous 6AAP

Effects of transition to Ind AS

Amount as per Ind AS

Income

Revenue from operations

8

14,783.60

(498.26)

14,285.34

Other income

6,1

922.57

38.17

960.73

Total income

15,706.16

(460.10)

15,246.08

Expenses

Purchase of raw materials

1,065.77

-

1,065.77

Changes in inventory

(65.96)

-

(65.96)

Employee benefits expense

2

2,688.27

6.85

2,695.12

Finance costs

7,9

525.08

16.63

541.71

Depreciation and amortisation expense

9

478.86

0.41

479.27

Franchise expenses

5,005.85

(140.49)

4,865.36

Other expenses

5,6

4,932.50

17.82

4,950.31

Total Expenses

14,630.36

(98.79)

14,531.57

Profit/(loss) before tax

1,075.81

(361.31)

714.51

Tax expense:

Current tax

282.70

-

282.70

Deferred tax

3

68.69

(129.70)

(61.01)

Profit/(loss) for the year

724.41

(231.61)

492.81

Other comprehensive income

Items that will not be reclassified to profit or loss

Remeasurement of defined benefit plans

2

-

6.85

6.85

Income tax relating to items that will not be reclassified to profit or loss

10

Income tax relating to remeasurement of defined benefit plans

-

(2.37)

(2.37)

Total other comprehensive income for the year (B)

-

4.48

4.48

Total comprehensive income for the year (A B)

724.41

(227.13)

497.29

The previous GAAP figures have been reclassified to conform to Ind AS presentation requirements for the purposes of this note.

C. Reconciliation of total equity as at March 31, 2017 and April 1, 2016

Notes to first-time adoption

As at March 31, 2017

As at April 1, 2016

Total equity as per Previous GAAP

36,192.86

25,615.13

Adjustments:

Ind AS opening impacts

(1,451.05)

-

Fair valuation of security deposits

6

(0.51)

(3.87)

Deferred revenue on admission and franchise fees paid

8

(357.78)

(810.22)

Recognition of financial guarantees given at fair value

1

21.98

3.59

Recognition of financial guarantees received at fair value

1

(8.53)

(18.67)

Impact of finance lease obligation

9

(6.79)

(17.29)

Provision for expected credit losses on trade receivables

5

(1.11)

(1,219.82)

Measurement of borrowings as per effective interest rate method

7

(1.73)

5.31

Remeasurement of defined benefit plans

10

(6.85)

-

Impact on written off vocational trade receivable

5

-

(197.89)

Recognition of deemed equity from financial guarantee

1

8.40

24.84

Tax effects of above adjustments

3

129.71

782.97

Total adjustments

(1,674.26)

(1,451.05)

Total equity as per Ind AS

34,518.60

24,164.08

Other comprehensive income

Items that will not be reclassified to profit or loss

Remeasurement of defined benefit plans

11

6.85

-

Income tax relating to items that will not be reclassified to profit or loss

Income tax relating to remeasurement of defined benefit plans

11

(2.37)

-

4.48

Total equity as per Ind AS

34,523.08

24,164.08

C. Reconciliation of total comprehensive income/ (expense)

Notes to first-time adoption

Year ended March 31, 2017

Profit after tax as per Previous GAAP

724.39

Recognition of financial guarantees given

1

21.98

Recognition of financial guarantees received

1

(8.53)

Deferred revenue on admission and franchise fees

8

(357.78)

Impact of finance lease obligations

9

(6.79)

Remeasurement of defined benefit plans

10

(6.85)

Measurement of borrowings as per effective interest rate method

7

(1.73)

Fair valuation of security deposits

6

(0.51)

Provision for expected credit losses on trade receivables

5

(1.11)

Tax effects of above adjustments

3

129.71

Total adjustments

(231.61)

Profit after tax as per Ind AS

492.78

Other comprehensive income

Items that will not be reclassified to profit or loss

Remeasurement of defined benefit plans

10

6.85

Income tax relating to items that will not be reclassified to profit or loss

Income tax relating to remeasurement of defined benefit plans

10

(2.37)

Total comprehensive income as per Ind AS

492.78

Impact of Ind AS adoption on the statements of cash flows for the year ended March 31, 2017

There were no material differences between the statement of cash flows presented under Ind AS and the Previous GAAP except due to various re-classification adjustments recorded under Ind AS and difference in the definition of cash and cash equivalents under these two GAAPs.

C. Notes to first-time adoption: 1. Financial guarantee

Under the previous GAAP, no accounting treatment was done for financial guarantee received by the company and guarantees given to its subsidiary companies. However under Ind AS, company has to recognise the guarantee at fair value with a corresponding impact under other equity.

The impact of the above change is as follows: Financial guarantee received

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

Increase in deemed equity

33.24

24.84

(Decrease) in retained earnings

(27.19)

(18.67)

Increase in prepaid expense

6.05

6.18

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in notional finance income

21.98

Financial guarantee given

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

Increase in deemed investments

31.25

24.87

Increase in retained earnings

25.57

3.59

Increase in deferred revenue

5.68

21.29

Amount in Rupees lacs

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in notional finance expense

8.53

2 Remeasurements of post-employment benefit obligations

Under the previous GAAP, remeasurements i.e acturial gains and Losses on the net defined Liability were forming part of the profit or Loss for the year. Under Ind AS, actuarial gains and Losses and the return on plan assets, excluding amounts included in the net interest expense on the net defined benefit liability are recognised in other comprehensive income instead of profit or loss. As a result, profit for the year ended March 31, 2017 decreased by Rs. 6.85 lacs and is reclassified to other comprehensive income. There is no impact on the total equity as at March 31, 2017.

3 Deferred tax

Under previous GAAP, deferred tax accounting was done using income statement approach, which focuses on difference between taxable profits and accounting profits for the period. Ind AS requires entities to account for deferred taxes using the balance sheet approach, which focuses on temporary differences between the carrying amount of an asset or liability in the balance sheet and its tax base. Transition to Ind AS has resulted in increase of net deferred tax asset by Rs. 782.97 lacs as at April 1, 2016 and Rs. 910.30 lacs as at March 31, 2017

4 Other equity

Retained earnings as at April 1, 2016 has been adjusted consequent to the above Ind AS transition adjustments.

5 Trade Receivables

As per Ind AS, the Company is required to apply expected credit loss model for recognising the allowance for doubtful debts. The impact of the above change is as follows:

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

Increase in provision for expected credit losses on trade receivables

1,220.93

1,219.82

(Decrease) in retained earnings

(1,220.93)

(1,219.82)

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in provision for expected credit losses on trade receivables

1.11

6 Security deposits

Under previous GAAP, interest free security deposits (that are refundable in cash on completion of the term) are recorded at their transaction value. Under Ind AS, all financial assets are required to be recognised at fair value. Accordingly the Company has fair valued these security deposits. Difference between the fair value and transaction value of the security deposits has been recognised as deferred rent. The impact of the above change is as follows:

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

(Decrease) in security deposit

(44.30)

(36.63)

Increase in prepaid rent

39.91

32.76

(Decrease) in retained earnings

(4.38)

(3.87)

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in rent expense

0.51

7. Borrowings

Ind AS requires transaction costs incurred towards origination of borrowings to be deducted from the carrying amount of borrowings on initial recognition. These costs are recognised in the profit or loss over the tenure of the borrowing as part of the interest expense by applying the effective interest rate method. Under previous GAAP, these transaction costs were charged to profit or loss as and when incurred. The impact of the above change is as follows:

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

(Decrease) in borrowings

(3.58)

(5.31)

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in interest expense

1.73

8. Revenue

Under previous GAAP admission fees and initial start-up fees was recognised upfront in statement of profit and Loss. However under Ind AS the company is required to recognise the admission fees as per the duration of the underlying course and recognise the initial start-up fees on a straight basis over the tenure of franchisee agreement. The impact of the above change is as follows:

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

(Decrease) in retained earnings

(357.78)

(810.22)

(Decrease) in trade receivable

(197.89)

(197.89)

Effect to Statement of profit and loss

Year ended March 31, 2017

(Decrease) in revenue

(498.26)

(Decrease) in other expenses

(140.48)

9. Finance lease obligations

Under previous GAAP, leasehold land was capitalized at an amount equal to the upfront payments made at the time lease. However, under Ind AS, such leases are capitalised at the present value of the total minimum lease payments to be paid over the lease term. Accordingly, future lease rentals have been recognised as 'finance lease obligation' at their present values. The effect of the adjustment has resulted in reduction in retained earnings by Rs. 17.29 lacs with corresponding increase in non current borrowings by Rs. 26.80 lacs (April 1, 2016: Rs. 26.80 lacs) and current financial liabilities by Rs.19.13 lacs (April 1, 2016: Rs. 12.75 lacs). During financial year 2016-17 there was increase in PPE by Rs. 21.85 lacs (April 1, 2016: Rs. 22.26 lacs) and increase in finance cost was Rs. 6.38 lacs. The impact of the above change is as follows:

Effect to Balance Sheet

As at March 31, 2017

As at April 1, 2016

Increase in non current borrowings

26.80

26.80

Increase in current financial liabilities

19.13

12.75

Increase in property, plant and equipment

21.85

22.26

(Decrease) in retained earnings

(24.09)

(17.30)

Effect to Statement of profit and loss

Year ended March 31, 2017

Increase in interest expense

6.37

Increase in depreciation expense

0.42

10 Other comprehensive income

Under previous GAAP, there was no requirement to disclose any item of statement of profit and loss in other comprehensive income. However as per requirement of Ind AS certain items of profit or loss are to be reclassified to other comprehensive income. Consequent to this, the Company has reclassified remeasurement of defined benefit plans from the statement of profit and loss to other comprehensive income.

11 Statement of cash flows

The transition from Indian GAAP to Ind AS has not had a material impact on the statement of cash flows.

59 There are no borrowing cost have been capitalised for the year ended March 31, 2018 and March 31, 2017.

60 Previous year's figures have been regrouped / reclassified as per the current year's presentation for the purpose of comparability.

As per report of even date. For Haribhakti & Co. LLP

Chartered Accountants

ICAI Firm Registration No.:103523W/W100048

For and on behalf of the

Board of Directors of

CL Educate Limited

sd/-

sd/-

sd/-

sd/-

sd/-

Raj Kumar Agarwal

Gautam Puri

Nikhil Mahajan

Rachna Sharma

Sudhir Bhargava

Partner

Vice Chairman &MD

Executive Director and

Company Secretary

Chief Financial

Membership No.:074715 DIN: 00033548

Group CEO Enterprise

and Compliance Officer

Officer

Place: New Delhi Date : May 23, 2018

Business

ICSIM. No.:A17780

DIN: 00033404

Place: New Delhi Date : May 23, 2018